In: Accounting
Costs
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
|
Hardware |
$ 200,000.00 |
$ 100,000.00 |
$ 50,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 75,000.00 |
$ 75,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
Software |
||||||||||
Development |
$ 400,000.00 |
$ 400,000.00 |
$ 75,000.00 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
Licenses |
$ 200,000.00 |
$ 20,000.00 |
$ 20,000.00 |
$ 20,000.00 |
$ 20,000.00 |
$ 20,000.00 |
$ 20,000.00 |
$ 20,000.00 |
$ 20,000.00 |
$ 20,000.00 |
Maintenance |
$ - |
$ - |
$ 25,000.00 |
$ 50,000.00 |
$ 50,000.00 |
$ 200,000.00 |
$ 50,000.00 |
$ 50,000.00 |
$ 50,000.00 |
$ 50,000.00 |
Benefits
Reduce Operating Budget of $12,000,000 by 10% per year after year 3