In: Accounting
Costs
| 
 Year 1  | 
 Year 2  | 
 Year 3  | 
 Year 4  | 
 Year 5  | 
 Year 6  | 
 Year 7  | 
 Year 8  | 
 Year 9  | 
 Year 10  | 
|
| 
 Hardware  | 
 $ 200,000.00  | 
 $ 100,000.00  | 
 $ 50,000.00  | 
 $ 10,000.00  | 
 $ 10,000.00  | 
 $ 75,000.00  | 
 $ 75,000.00  | 
 $ 10,000.00  | 
 $ 10,000.00  | 
 $ 10,000.00  | 
| 
 Software  | 
||||||||||
| 
 Development  | 
 $ 400,000.00  | 
 $ 400,000.00  | 
 $ 75,000.00  | 
 $ -  | 
 $ -  | 
 $ -  | 
 $ -  | 
 $ -  | 
 $ -  | 
 $ -  | 
| 
 Licenses  | 
 $ 200,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
 $ 20,000.00  | 
| 
 Maintenance  | 
 $ -  | 
 $ -  | 
 $ 25,000.00  | 
 $ 50,000.00  | 
 $ 50,000.00  | 
 $ 200,000.00  | 
 $ 50,000.00  | 
 $ 50,000.00  | 
 $ 50,000.00  | 
 $ 50,000.00  | 
Benefits
Reduce Operating Budget of $12,000,000 by 10% per year after year 3