In: Accounting
Based on the following, should we buy this new digital printing
system? Use the table below...
Based on the following, should we buy this new digital printing
system? Use the table below to plan your cash flows. Bold boxes are
where #’s should go.
- Initially cost $1 million.
- It will save $300,000/yr (pre-tax) in inventory and receivables
management costs.
- The system will last for 5 years. Depreciation is 20% year.
Salvage value of $50,000. Assume a straight line depreciation
approach.
- No impact on net working capital.
- The marginal tax rate is 40%.
- The required return is 8%.
Cash Flows
|
|
|
|
|
|
|
|
Year
|
PV
|
0
|
1
|
2
|
3
|
4
|
5
|
Equipment Cost
|
|
|
|
|
|
|
|
After Tax Savings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation Tax Shield (Benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NPV
|
|
|
|
|
|
|
|