In: Accounting
On January 1, 2016, Ballieu Company leases specialty equipment with an economic life of 8 years to Anderson Company. The lease contains the following terms and provisions:
• | The lease is noncancelable and has a term of 8 years. |
• | The annual rentals are $40,500, payable at the beginning of each year. |
• | The interest rate implicit in the lease is 13%. |
• | Anderson agrees to pay all executory costs and is given an option to buy the equipment for $1 at the end of the lease term, December 31, 2024. |
• | The cost of the equipment to the lessor is $155,500, and the fair retail value is approximately $219,600. |
• | The lessor incurs no material initial direct costs. |
• | The collectibility of the rentals is reasonably assured, and there are no important uncertainties surrounding the amount of unreimbursable costs yet to be incurred by the lessor. |
• | The lessor estimates that the fair value is expected to be significantly greater than $1 at the end of the lease term. |
The lessor calculates that the present value on January 1, 2016 of 8 annual payments in advance of $40,500 discounted at 13% is $219,615.71 (the $1 purchase option is ignored as immaterial).
Required:
1. | Next Level Identify the classification of the lease transaction from Ballieu’s point of view. |
2. | Prepare all the journal entries for Ballieu for the years 2016 and 2017. |
Requirement 1 | It is considered as Capital Lease from the Ballieu's point of view. | |||||
Requirement 2 | ||||||
Date | Account Title & Explanation | Debit | Credit | |||
Amount in $ | Amount in $ | |||||
January 1, 2016 | Lease Receivable | 219600 | ||||
Gain on lease of equipment | 64100 | |||||
Leased Asset | 155500 | |||||
To record the inception of lease | ||||||
January 1, 2016 | Cash | 40500 | ||||
Lease Receivable | 40500 | |||||
To record the first annual Payment of lease | ||||||
December 31, 2016 | Lease Receivable | 23285.04393 | ||||
Interest Income | 23285.04393 | |||||
To record the interest income on lease | ||||||
January 1, 2016 | Cash | 40500 | ||||
Lease Receivable | 40500 | |||||
To record the first annual Payment of lease | ||||||
December 31, 2016 | Lease Receivable | 21047.09964 | ||||
Interest Income | 21047.09964 | |||||
To record the interest income on lease | ||||||
Year | Annual Lease Payment | Discount Factor | Lease Receivable | Interest Income | ||
January 1, 2016 | 0 | 40500 | 1 | 40500 | 0 | |
january 1, 2017 | 7 | 40500 | 0.884955752 | 35840.70796 | 4659.292035 | |
6 | 40500 | 0.783146683 | 31717.44068 | 8782.559323 | ||
5 | 40500 | 0.693050162 | 28068.53157 | 12431.46843 | ||
4 | 40500 | 0.613318728 | 24839.40847 | 15660.59153 | ||
3 | 40500 | 0.542759936 | 21981.77741 | 18518.22259 | ||
2 | 40500 | 0.480318527 | 19452.90036 | 21047.09964 | ||
1 | 40500 | 0.425060644 | 17214.95607 | 23285.04393 | ||