In: Finance
West Corp. issued 25-year bonds two years ago at a coupon rate of 5.3 percent. The bonds make semiannual payments. If these bonds currently sell for 105 percent of par value, what is the YTM? Please show work/steps and formula used ( do not solely use calculator to show work). Thank you
YTM is the rate at which PV of Cash Inflows are equal to Bond Price.
Period | CF | PVF @2% | Dsic CF | PVF @2.5% | Disc CF |
0 | $ -1,050.00 | 1.0000 | $ -1,050.00 | 1.0000 | $ -1,050.00 |
1-46 | $ 26.50 | 29.8923 | $ 792.15 | 27.1542 | $ 719.59 |
46 | $ 1,000.00 | 0.4022 | $ 402.20 | 0.3211 | $ 321.10 |
NPV | $ 144.35 | $ -9.31 |
YTM per 6 Months = Rate at which least +ve NPV + [ NPV at that Rate / Change in In NPV due to 0.5% inc in disc Rate ] * 0.5%
= 2% + [ 144.34 / 153.66 ] * 0.5%
= 2 % + [ 0.94 * 0.5% ]
= 2% +0.47%
= 2.47%
YTM per anum = YTM per 6 Months * 2
= 2.47% * 2
= 4.94%