In: Accounting
Phillips Company bought 30 percent ownership in Jones Bag
Company on January 1, 20X1, at underlying book value. During the
period of January 1, 20X1, through December 31, 20X3, the market
value of Phillips' investment in Jones' stock increased by $1,500
each year. In 20X1, 20X2, and 20X3, Jones Bag reported the
following:
Year | Net Income | Dividends | ||||||
20X1 | $ | 22,000 | $ | 29,000 | ||||
20X2 | 26,000 | 24,000 | ||||||
20X3 | 34,000 | 24,000 | ||||||
The balance in Phillips Company’s investment account on December
31, 20X3, was $71,000.
Required:
In each of the following independent cases, determine the amount
that Phillips paid for its investment in Jones Bag stock assuming
that Phillips accounted for its investment by carrying the
investment at fair value, or using the equity method.
Fair value | |
Equity method |
Answer:
Fair value method:
The balance in Phillips Company’s investment account on December 31, 20X3 = $71,000
Market value of investment increased each year = $1,500
Total increase in market value = $1,500*3 = $4,500
Amount that Phillips paid for its investment in Jones Bag stock = Carrying value on Dec 31, 20X3 - Increase in fair value
= $71,000 - $4,500= $66,500
Therefore, The Amount that Phillips paid for its investment in Jones Bag stock is $66,500
Equity method:
The balance in Phillips Company’s investment account on December 31, 20X3 = $71,000
Share of income recognized during 3 years = ($22,000 + $26,000 + 34,000)* 30% = $24,600
Carrying value of investment reduced on receipt of dividend = ($29,000 + $24,000 + $24,000)*30% = $23,100
Net Increase in investment carrying value in 3 years = $24,600- $23,100 = $1,500
Amount that Phillips paid for its investment in Jones Bag stock = Carrying value on Dec 31, 20X3 - Increase in carrying value
= $71,000 - $1,500 = $69,500
Therefore, The Amount that Phillips paid for its investment in Jones Bag stock is $69,500
I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT GIVE ME UP-THUMB. THANKS..