Question

In: Finance

Carla Vista, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for...

Carla Vista, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.26 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 22 percent, what is the current value of the stock? (Round all intermediate calculations and final answer to 2 decimal places, e.g. 15.20.)

Solutions

Expert Solution

Required rate= 22.00%
Year Previous year dividend Dividend growth rate Dividend current year Horizon value Total Value Discount factor Discounted value
1 0 30.00% 2.26 2.26 1.22 1.8525
2 2.26 30.00% 2.938 2.938 1.4884 1.97393
3 2.938 17.00% 3.43746 3.43746 1.815848 1.89303
4 3.43746 17.00% 4.0218282 31.026 35.0478282 2.21533456 15.82056
Long term growth rate (given)= 8.00% Value of Stock = Sum of discounted value = 21.54
Where
Current dividend =Previous year dividend*(1+growth rate)^corresponding year
Unless dividend for the year provided
Total value = Dividend + horizon value (only for last year)
Horizon value = Dividend Current year 4 *(1+long term growth rate)/( Required rate-long term growth rate)
Discount factor=(1+ Required rate)^corresponding period
Discounted value=total value/discount factor

jeff jeffy answered 2 hours ago
Next > < Previous

Related Solutions

Wildhorse, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the...
Wildhorse, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.45 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 21 percent,...
Ivanhoe, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the...
Ivanhoe, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.63 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 17 percent,...
Sheridan, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the...
Sheridan, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.75 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 15 percent,...
Blossom, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the...
Blossom, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.25 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 15 percent,...
2. Wildhorse, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for...
2. Wildhorse, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.35 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 22...
2. Wildhorse, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for...
2. Wildhorse, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.35 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 22...
Growing Real Fast Company (GRF) is expected to have a 25 percent growth rate for the...
Growing Real Fast Company (GRF) is expected to have a 25 percent growth rate for the next four years (effecting D1, D2, D3, and D4). Beginning in year five, the growth rate is expected to drop to 7 percent per year and last indefinitely. If GRF just paid a $2.00 dividend and the appropriate discount rate is 15 percent, then what is the value of a share of GRE? SOLUTION Excel
Growing Real Fast Company (GRF) is expected to have a 25 percent growth rate for the...
Growing Real Fast Company (GRF) is expected to have a 25 percent growth rate for the next four years (affecting D1, D2, D3, and D4). Beginning in year five, the growth rate is expected to drop to 2.4 percent per year and last indefinitely. If GRF just paid a $4.00 dividend and the appropriate discount rate is 17.5 percent, then what is the value of a share of GRF? Enter your answer to two decimal places.
Carla Vista Inc., management is expecting a new project to start paying off, beginning at the...
Carla Vista Inc., management is expecting a new project to start paying off, beginning at the end of next year. Cash flows are expected to be as follows: 0 1 2 3 4 5 $421,676 $469,452 $482,455 $465,326 $527,444 If Carla Vista can reinvest these cash flows to earn a return of 7.9 percent, what is the future value of this cash flow stream at the end of 5 years? What is its present value? (Round answers to 2 decimal...
Shown below are comparative balance sheets for Carla Vista Company. Carla Vista Company Comparative Balance Sheets...
Shown below are comparative balance sheets for Carla Vista Company. Carla Vista Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 170,000 $ 55,000 Accounts receivable 220,000 190,000 Inventory 417,500 472,500 Land 200,000 250,000 Equipment 650,000 500,000 Accumulated depreciation—equipment (165,000 ) (80,000 ) Total $1,492,500 $1,387,500 Liabilities and Stockholders’ Equity Accounts payable $ 97,500 $ 107,500 Bonds payable 375,000 500,000 Common stock ($1 par) 540,000 435,000 Retained earnings 480,000 345,000 Total $1,492,500 $1,387,500 Additional information: 1. Net income...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT