Question

In: Accounting

HASF Corporation has fixed costs of 1,000,000 variable costs of50 per units and a contribution...

HASF Corporation has fixed costs of 1,000,000 variable costs of 50 per units and a contribution margin ratio of 40% and no of units sold 20,000

Required:

Compute the following

Units sales price and unit’s contribution margin for the above product
The sales volume in units required for company to earn an operating income of 100,000
The $ sales volume required for company to earn an operating income of 300,000

Expert Solution

Calculation of Unit sales price

Unit Sales price = Variable cost per unit/ Variable cost ratio

= Variable cost per unit/ (1 – Contribution margin ratio)

= $ 50 per unit/ (1 -40%)

= $ 50 per unit/ 60%

= $ 83.33 (approximately).

Calculation of Unit Contribution margin

Unit Contribution margin = Selling price per unit – variable cost per unit

= $ 83.33 per unit - $ 50 per unit

= $ 33.33 per unit (Approximately)

Calculation of sales volume in units required to earn operating income of $ 100,000

Sales Volume in units to earn target operating income = (Total fixed costs + Target Operating Income)/ Contribution margin per unit

= ($ 1,000,000 + $ 100,000)/ $ 33.33 per unit

= 33,000 units

Therefore sales volume to earn operating income of $ 100,000 is 33,000 units.

Calculation of Dollar sales volume required to earn operating income of $ 300,000

Sales Volume in dollars to earn target operating income = (Total fixed costs + Target Operating Income)/ Contribution margin ratio

= ($ 1,000,000 + $ 300,000)/ 40%

= $ 3,250,000

Therefore sales volume to earn operating income of $ 300,000 is $ 3,250,000.

Answer 5-3)

Sno.	Sales	Variable costs	Contribution margin per unit	Fixed Costs	Operating Income	Units Sold
1	$200,000	$120,000	$20	$55,000	$25,000	4,000
2	$180,000	$105,000	$15	$45,000	$30,000	5,000
3	$600,000	$360,000	$30	$150,000	$90,000	8,000

Working Notes:

Case -1

Calculation of Fixed Costs:

Fixed Costs = Contribution margin – Operating Income

= (Number of units sold X Contribution margin per unit) – Operating Income

= (4,000 units X $ 20 per unit) - $ 25,000

= $ 80,000 - $ 25,000

= $ 55,000

Calculation of Sales:

Sales = Variable costs + Contribution margin

= Variable Costs + (Number of units sold X Contribution margin per unit)

= $ 120,000 + (4,000 units X $ 20 per unit)

= $ 120,000 + $ 80,000

= $ 200,000

Case -2

Calculation of Contribution margin per unit:

Contribution margin per unit = Total contribution margin/ number of units sold

= (Total fixed costs + Operating income)/ number of units sold

= ($ 45,000 + $ 30,000)/ 5,000 units

= $ 15 per unit

Calculation of variable costs:

Variable costs = Sales – Contribution margin

= Sales – (Fixed Costs + Operating Income)

= $ 180,000 – ($ 45,000 + $ 30,000)

= $ 105,000

Case -3

Calculation of variable costs:

Variable costs = Sales – Contribution margin

= Sales – (Fixed Costs + Operating Income)

= $ 600,000 – ($ 150,000 + $ 90,000)

= $ 360,000

Calculation of number of units sold:

Number of units sold = Total Contribution margin/ Contribution margin per unit

= (Fixed Costs + Operating Income)/ Contribution margin per unit

= ($ 150,000 +$ 90,000)/ $ 30 per unit

= 8,000 units.

ekkarill92 answered 2 years ago

At a sales level of 10,000 units, Darly Corporation has variable costs of $40,000, fixed costs...

At a sales level of 10,000 units, Darly Corporation has variable costs of $40,000, fixed costs of $48,000, and sales of $80,000. Calculate the sales level that would put the company at its break-even point. A - What is the selling price per unit? $ B - What is the variable cost per unit? $ C - What is the unit contribution margin? $ D - What is the break-even point in units? E - What is the break-even point...

New Berlin Corporation has annual fixed costs of $800,000, variable costs of $48 per unit, and...

New Berlin Corporation has annual fixed costs of $800,000, variable costs of $48 per unit, and a contribution margin ratio of 40 percent. a. Compute the unit sales price and unit contribution margin for the above product. b. Compute the sales volume in units required for New Berlin Corporation to earn an operating income of $600,000. c. Compute the dollar sales volume required for New Berlin Corporation to earn an operating income of $600,000.

Fixed costs are $3,000, variable costs are $5 per unit. The company will manufacture 100 units...

Fixed costs are $3,000, variable costs are $5 per unit. The company will manufacture 100 units and chart a 50% markup. Using the cost-plus pricing method, what will the selling price be?

Contribution Margin Molly Company sells 23,000 units at $46 per unit. Variable costs are $25.76 per...

Contribution Margin Molly Company sells 23,000 units at $46 per unit. Variable costs are $25.76 per unit, and fixed costs are $181,600. Determine (a) the contribution margin ratio, (b) the unit contribution margin, and (c) operating income. a. Contribution margin ratio (Enter as a whole number.) % b. Unit contribution margin (Round to the nearest cent.) $ per unit c. Operating income

Contribution Margin Harry Company sells 35,000 units at $26 per unit. Variable costs are $17.42 per...

Contribution Margin Harry Company sells 35,000 units at $26 per unit. Variable costs are $17.42 per unit, and fixed costs are $126,100. Determine (a) the contribution margin ratio, (b) the unit contribution margin, and (c) income from operations. a. Contribution margin ratio (Enter as a whole number.) % b. Unit contribution margin (Round to the nearest cent.) $ per unit c. Income from operations $

A company has $30 per unit in variable costs and $1,200,000 per year in fixed costs....

A company has $30 per unit in variable costs and $1,200,000 per year in fixed costs. Demand is estimated to be 104,000 units annually. What is the price if a markup of 40% on total cost is used to determine the price?

Plymouth Corp. sells units for $100 each. Variable costs are $75 per unit, and fixed costs...

Plymouth Corp. sells units for $100 each. Variable costs are $75 per unit, and fixed costs are $200,000. If Plymouth leases a new machine, fixed costs will increase by $60,000 a year, but production will be more efficient, saving $5 per unit. At what level of production will Plymouth be indifferent between leasing and not leasing the new machine?

Swifty Corporation incurred the following costs for 76000 units: Variable costs $456000 Fixed costs 392000 Swifty...

Swifty Corporation incurred the following costs for 76000 units: Variable costs $456000 Fixed costs 392000 Swifty has received a special order from a foreign company for 2000 units. There is sufficient capacity to fill the order without jeopardizing regular sales. Filling the order will require spending an additional $1600 for shipping. If Swifty wants to break even on the order, what should the unit sales price be? $11.16 $6.80 $11.96 $6.00

A resort hotel annual sales revenue of $1,000,000, Variable costs of $350,000, and a fixed costs...

A resort hotel annual sales revenue of $1,000,000, Variable costs of $350,000, and a fixed costs of $570,000. The fixed costs include $80,000 a year for land rental lease. a) Calculate the hotel's breakeven point. b) If the owners had an equity investment in the hotel of $1,200,000. What level of sales revenue is required for an operating income (BT) representing a 15% return on their investment? c). In a renegotiation of the land lease, the landowner has offered management...

Sales (13,000 units × $20 per unit) $ 260,000 Variable expenses 156,000 Contribution margin 104,000 Fixed...

Sales (13,000 units × $20 per unit) $ 260,000 Variable expenses 156,000 Contribution margin 104,000 Fixed expenses 116,000 Net operating loss $ (12,000 ) Required: 1. Compute the company’s CM ratio and its break-even point in unit sales and dollar sales. 2. The president believes that a $6,500 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $80,000 increase in monthly sales. If the president is right, what will be...