In: Accounting
During April 2019 Kelly Consulting entered into the following
transactions:
Apr 2 Received cash from clients as an advance payment
for services to be provided in May for $ 3,500.
Apr 5 Received cash from clients on account, $
3,800.
Apr 9 Paid cash for a newspaper advertisement, $
300.
Apr 13 Paid Office Stationary Company for part of the
debt incurred last year, $ 400. When the office supplies were
initially purchased, they were on account.
Apr 15 Cash received for services provided $
8,500.
Apr 16 Paid part-time receptionist for two weeks’ salary including
the amount owing on March 31, 2008. The total payment was for $
750.
Apr 17 Recorded cash from cash clients for fees earned
during Apr 1-17 for $ 8,200.
Apr 20 Purchased supplies on account, $ 400.
Apr 21 Recorded services provided on account for the
period Apr 16 – 20, $ 3,900.
Apr 25 Recorded cash from cash clients for fees earned
for the period Apr 17-23, $ 5,100.
Apr 27 Received cash from clients on account, $
9,500.
Apr 28 Paid part-time receptionist for two weeks’
salary, $ 750.
Apr 29 Paid telephone bill for April, $ 120.
Apr 30 Paid electricity bill for April, $ 290.
Apr 30 Recorded cash from cash clients for fees earned
for the period Apr 26-30, $ 3,875.
Apr 30 Recorded services provided on account for the
remainder of April, $ 3,200.
Apr 30 Kelly withdrew $ 8,000 for personal use.
Instructions
Record the above transactions in the general journal. An
explanation line is not required.
Post the beginning account balance and all of April’s transactions
to T accounts. Prepare an unadjusted trial balance. Ensure debits
equal credits. Remember that the cash T account is quite large so
give yourself enough room.
At the end of April, the following adjustment data was assembled.
Journalize the adjusting entries in the general journal and post to
the T accounts. .
Apr 30 Insurance used up during April, $ 300.
Apr 30 Supplies remaining on hand at Apr 30th are $
600.
Apr 30 Office equipment depreciated during the month. Original cost
of equipment is $ 14,500. Equipment expected to last 3 years and
have a salvage value of $2,625. Calculate and record the monthly
depreciation amount rounded to full dollars.
Apr 30 Accrued receptionist salary on Apr 30th is $
240.
Apr 30 Rent expired (used up) during April was $
1,600.
Apr 30 Unearned fees remaining on April 30 are $
2,000.
Instructions (continued)
Prepare an unadjusted trial balance ensuring total debits equal
total credits.
Prepare an Income Statement, a Statement of Owner’s Equity and a
Balance Sheet.
Record the closing journal entries into the general journal and
post to the T Accounts. (Usually closing entries are completed at
year-end not after 1 month. I am trying to save you some
work).
Prepare a post-closing trial balance.
What is the current ratio at April 30th?
What is the acid-test ratio at April 30th?
In the books of Kelly Consulting :
Date | Account Titles | Debit | Credit |
April 2019 | $ | $ | |
2 | Cash | 3,500 | |
Unearned Fees | 3,500 | ||
5 | Cash | 3,800 | |
Accounts Receivable | 3,800 | ||
9 | Advertising Expense | 300 | |
Cash | 300 | ||
13 | Accounts Payable | 400 | |
Cash | 400 | ||
15 | Cash | 8,500 | |
Fees Earned | 8,500 | ||
16 | Salaries Expense | ??? | |
Salaries Payable | ??? | ||
Cash | 750 | ||
17. | Cash | 8,200 | |
Fees Earned | 8,200 | ||
20 | Supplies | 400 | |
Accounts Payable | 400 | ||
21 | Accounts Receivable | 3,900 | |
Fees Earned | 3,900 | ||
25 | Cash | 5,100 | |
Fees Earned | 5,100 | ||
27 | Cash | 9,500 | |
Accounts Receivable | 9,500 | ||
28 | Salaries Expense | 750 | |
Cash | 750 | ||
29 | Telephone Expense | 120 | |
Cash | 120 | ||
30 | Electricity Expense | 290 | |
Cash | 290 | ||
30 | Cash | 3,875 | |
Fees Earned | 3,875 | ||
30 | Accounts Receivable | 3,200 | |
Fees Earned | 3,200 | ||
30 | Withdrawals | 8,000 | |
Cash | 8,000 | ||
Adjusting Entries | |||
April 30, 2019 | |||
1. | Insurance Expense | 300 | |
Prepaid Insurance | 300 | ||
2. | Supplies Expense | ??? | |
Supplies | ??? | ||
3. | Depreciation Expense ( 14,500 - 2,625 ) / 36 | 330 | |
Accumulated Depreciation : Office Equipment | 330 | ||
4. | Salaries Expense | 240 | |
Salaries Payable | 240 | ||
5. | Rent Expense | 1,600 | |
Prepaid Rent | 1,600 | ||
6. | Unearned Fees | ??? | |
Fees Earned | ??? |