During 2018, Waggoner Company performed services for which customers paid or promised to pay $587,000. Of...

During 2018, Waggoner Company performed services for which customers paid or promised to pay $587,000. Of this amount, $552,000 had been collected by the end of 2018. Waggoner paid $340,000 in cash for employee wages and owed the employees $15,000 at the end of the year for work that had been done but had not paid for. Waggoner paid interest expenses of $3,000 and $195,000 for other service expenses. The income tax rate was 35%, and income taxes had not yet been paid at the end of the year. Waggoner declared and paid dividends of $20,000. There were no other events that affected cash.

Please provide answers to the followings:

a. Prepare an income statement for Waggoner for the year (December 31 year-end).

b. Prepare the statement of cash flows for the year (December 31 year-end) and state change in cash.

Expert Solution

a.

Waggoner Company Income Statement For year ended December 31, 2018
Revenue
Service Revenue		$587000
Expenses
Wages and Salaries (340000+15000)	355000
Service Expenses	195000
Interest Expenses	3000
Total Expenses		$553000
Income before tax		$34000
Tax expenses (34000*35%)		11900
Net Income after tax		$22100

1) As per Accrual system of accounting revenue is to recognise for the services it is earned as tthe service has been perform whole of the promised amount will be recognised as income whether or not payment has been made for the same and Expemses are to recognised for the services it incurred hence paid expenses and payable both are to be recognise as expense .

2) Dividend expenses are not the expenses but are the laibilty of company towards the shareholders and are not charge to Income statement , but in Balancesheet they are paid out of retained earning hence reduce from retained earnings .

b) Statement of Cashflow

	Statement of Cashflows For the year ended December 31, 2018
Cash flow from operating activities
Cash receipt from services	$552000
Wages and Salaries	$(340000)
Interest Expenses	$(3000)
Other service expenses	$(195000)
Cashflow from Operating Activities		$14000

Casgh flow from financial activitiy
Dividend Paid	$(20000)
Cash flow from Finance Activitiy		$(20000)
Net Cashflow		$(6000)

Cash balance at the end of December , 2018 will decrease by $(6000) as their is net cashoutflow during the the year .

As Interest expenses are the part of Net income from operating Activities , their payment will be shown under cash flow from Operating Activities .

ekkarill92 answered 2 years ago

All-Star Automotive Company experienced the following accounting events during 2018: Performed services for $25,000 cash. Purchased...

All-Star Automotive Company experienced the following accounting events during 2018: Performed services for $25,000 cash. Purchased land for $6,000 cash. Hired an accountant to keep the books. Received $50,000 cash from the issue of common stock. Borrowed $5,000 cash from State Bank. Paid $14,000 cash for salary expense. Sold land for $9,000 cash. Paid $10,000 cash on the loan from State Bank. Paid $2,800 cash for utilities expense. Paid a cash dividend of $5,000 to the stockholders. a) Indicate how...

A company receives payment from one of its customers on August 5 for services performed on...

A company receives payment from one of its customers on August 5 for services performed on July 21. Which of the following entries would be recorded if the company uses accrual basis accounting? A Cash 1000 Accounts Receivable 1,000 B Accounts Payable 1000 Cash 1,000 C Cash 1000 Service Revenue 1,000 D Service Revenue 1000 Cash 1,000 Which of the following accounts would be used under the accrual basis of accounting, but not under cash basis accounting? A) Cash B)...

A company paid $900 to workers during May. Of this amount $600 was for work performed...

A company paid $900 to workers during May. Of this amount $600 was for work performed in April, whether other $300 was for work performed during May. What would the impact of this Transaction be during May on (1) the balance of cash, (2) cash-basis net income, and (3) accrual-basis net income?

Accounts receivable 17,932,000,000 is services that have been provided that haven't been paid and is promised...

Accounts receivable 17,932,000,000 is services that have been provided that haven't been paid and is promised to be paid at a later time. Allowance for Doubtful Accounts 58,000,000 according to the book are the accounts that are assessment of various factors like the age of account and credit quality and the customers ability to pay. So accounts that basically didn't get paid at a promised date or time when services were rendered to them. Accounts Receivable Net 17,932,000,000-58,000,000= 17,874,000,000 is...

Ink Spill, a printing company, provides printing services to its customers. Customers normally pay for printing...

Ink Spill, a printing company, provides printing services to its customers. Customers normally pay for printing services in advance. In October 2020, Ink Spill received $20,000 from customers for services to be provided in November 2020. A senior accountant at Ink Spill wants to record the full amount as a liability in the company’s Balance Sheet at the end of October 2020. Required: Should the $20,000 be recorded as a liability in the company’s Balance Sheet at the end of...

During June, Thuy Bui’s business performed services for a specific customer for which the fee was...

During June, Thuy Bui’s business performed services for a specific customer for which the fee was $5,000. Payment was received in the following month July. Required: Was the revenue earned in June or July? How is profit determined under the cash basis of accounting and the accrual basis of accounting? What journal entries should be recorded under accrual accounting in June and July What journal entries should be recorded under cash accounting in June and July?

Blair Automotive performed mechanic services for two customers. The first customer owed $5,280 for services, so...

Blair Automotive performed mechanic services for two customers. The first customer owed $5,280 for services, so Blair Automotive made them sign a written promise to pay in full after six months with an annual interest rate of 3.5%. The second customer owed $326 for services, so Blair Automotive plans to send them a bill within the next two weeks, due within 30 days of receipt of the bill. What is the difference between these two transactions?

The following table describes the willingness to pay by customers for the services of a telecommunications...

The following table describes the willingness to pay by customers for the services of a telecommunications company. To keep things simple, you can assume that there is just one customer of each type and the firm cannot tell which customer type an individual person is. You can also assume that even if a person gets no consumer surplus, they will still buy the product. The marginal cost to the firm of supplying each type of service is zero; all costs...

On December 31, 2018, Kohl Company performed engineering consulting services for Hemingway, Inc. Hemingway was short...

On December 31, 2018, Kohl Company performed engineering consulting services for Hemingway, Inc. Hemingway was short of cash, and Kohl Co. agreed to accept a $200,000 zero-interest-bearing note due December 31, 2020, as payment in full. Hemingway is somewhat of a credit risk and typically borrows funds at a rate of 10%. Kohl is much more creditworthy and has various lines of credit at 6%. Prepare the following journal entries for Kohl Co.: (a) Prepare the journal entry to record...

Potter Company began operating in 2007. During 2007, it provided $308,000 in services to customers on...

Potter Company began operating in 2007. During 2007, it provided $308,000 in services to customers on account and collected 260,000 in cash from its accounts receivable. At the end of the year, it adjusted its accounts based on the estimate that 1% of the revenue on account would not be collected. Prepare the journal entries to record all transactions related to accounts receivable. Account titles: Debit: Credit: What was the net realizable value of Potter's accounts receivable at the end...

Question