In: Finance
Problem 1: What is the Best Way to Save for Retirement?
Derek Ha will save $5,000 p.a. every year for 10 years. At the end of the 10 years he will convert his savings to an ordinary annuity that pays an equal amount at the end of each year for the next 10 years. The annuity interest rate is 4% p.a. His marginal tax rate during the first 10 years will be 40%. His marginal tax rate during the 10 years when he is receiving the annuity will be 25%. He has three possible plans for the account he saves the money in.
PLAN 3
He deposits the $5,000 into an unregistered (taxable) account and invests it in a portfolio of common shares that pay no dividends. The value of the shares grows at 6% p.a. for 10 years. At the end of 10 years he sells all the shares and pays the tax owing, at a marginal tax rate of 40%. Then he buys the 10 year annuity. You would pay tax only on the interest portion of each payment during the 10 years. Chapter 18 shows you how to do this most efficiently, using a prescribed annuity.
Required
What is the annual amount of the annuity after-tax under each of the three plans?
What does this tell you about the best way to save for retirement and why?
Year | Investment | Cumulative Investment | ROI @ 6% |
1 | 0 | 5000 | 300 |
2 | 5000 | 10300 | 618 |
3 | 5000 | 15918 | 955 |
4 | 5000 | 21873 | 1312 |
5 | 5000 | 28185 | 1691 |
6 | 5000 | 34877 | 2093 |
7 | 5000 | 41969 | 2518 |
8 | 5000 | 49487 | 2969 |
9 | 5000 | 57457 | 3447 |
10 | 5000 | 65904 | 3954 |
11 | 0 | 69858 | 0 |
Total Investments & return | 50000 | 19858 | |
Less: Tax rate @ 40% | 7943 | ||
Balance available | 50000 | 11915 |
Year | Balance Available | ROI @ 4% | Tax @ 25% | Withdrawal |
61915 | ||||
1 | 56522 | 2477 | 619 | 7250 |
2 | 50968 | 2261 | 565 | 7250 |
3 | 45247 | 2039 | 510 | 7250 |
4 | 39355 | 1810 | 452 | 7250 |
5 | 33285 | 1574 | 394 | 7250 |
6 | 27034 | 1331 | 333 | 7250 |
7 | 20595 | 1081 | 270 | 7250 |
8 | 13963 | 824 | 206 | 7250 |
9 | 7131 | 559 | 140 | 7250 |
10 | 95 | 285 | 71 | 7250 |
As per above calculation, Derek Ha can withdraw $7250 annuity amount annually.
If Derek Ha doesn't want to take any risks then this is the best way to save for retirement. If he is ready to take some risks, then he can invest in mutual funds having equity and debt plan.