In: Accounting
1. During 2017, the partnership of Kiki and Tammy earned net income of $ 125,000. Kiki’s beginning capital was $ 60,000 and she withdrew $15,000 during the year. Tammy’s beginning capital $ 70,000 and she had drawings of $22,000 for the year.
Instructions:
(a) Assume the partnership income- sharing agreement calls for income to be divided with a salary of $ 30,000 to Kiki and $ 25,000 to Tammy, interest of 10% on beginning capital, and the remainder divided 60% to Kiki and 40% to Tammy. Prepare the journal entry to record the allocation of net income.
(b) Prepare the Partnership Equity Statement for 2017 under the assumption in part a.
Working
Net Income |
||||
Kiki |
Tammy |
Net Income Distributed |
Undistributed balance |
|
Net Income |
$ 125,000.00 |
|||
Salary |
$ 30,000.00 |
$ 25,000.00 |
$ 55,000.00 |
$ 70,000.00 |
Interest on Beginning Capital |
$ 6,000.00 [60000 x 10%] |
$ 7,000.00 [70000 x 10%] |
$ 13,000.00 |
$ 57,000.00 |
Remaining Net Income |
$ 34,200.00 [57000 x 60%] |
$ 22,800.00 [57000 x 40%] |
$ 57,000.00 |
$ - |
Total Income Distributed |
$ 70,200.00 |
$ 54,800.00 |
$ 125,000.00 |
--Journal Entry:
Accounts title |
Debit |
Credit |
Income Summary |
$ 125,000.00 |
|
Capital, Kiki |
$ 70,200.00 |
|
Capital, Tammy |
$ 54,800.00 |
|
(Net Income distributed) |
Partnership Equity Statement for 2017 |
|||
Capial - Kiki |
Capital - Timmy |
Total |
|
Beginning Balances |
$ 60,000.00 |
$ 70,000.00 |
$ 130,000.00 |
Add: Net Income distributed |
$ 70,200.00 |
$ 54,800.00 |
$ 125,000.00 |
Less: Drawings [to be deducted] |
$ 15,000.00 |
$ 22,000.00 |
$ 37,000.00 |
Ending balance |
$ 115,200.00 |
$ 102,800.00 |
$ 218,000.00 |