In: Accounting
1. During 2017, the partnership of Kiki and Tammy earned net income of $ 125,000. Kiki’s beginning capital was $ 60,000 and she withdrew $15,000 during the year. Tammy’s beginning capital $ 70,000 and she had drawings of $22,000 for the year.
Instructions:
(a) Assume the partnership income- sharing agreement calls for income to be divided with a salary of $ 30,000 to Kiki and $ 25,000 to Tammy, interest of 10% on beginning capital, and the remainder divided 60% to Kiki and 40% to Tammy. Prepare the journal entry to record the allocation of net income.
(b) Prepare the Partnership Equity Statement for 2017 under the assumption in part a.
Working
| 
 Net Income  | 
||||
| 
 Kiki  | 
 Tammy  | 
 Net Income Distributed  | 
 Undistributed balance  | 
|
| 
 Net Income  | 
 $ 125,000.00  | 
|||
| 
 Salary  | 
 $ 30,000.00  | 
 $ 25,000.00  | 
 $ 55,000.00  | 
 $ 70,000.00  | 
| 
 Interest on Beginning Capital  | 
 $ 6,000.00 [60000 x 10%]  | 
 $ 7,000.00 [70000 x 10%]  | 
 $ 13,000.00  | 
 $ 57,000.00  | 
| 
 Remaining Net Income  | 
 $ 34,200.00 [57000 x 60%]  | 
 $ 22,800.00 [57000 x 40%]  | 
 $ 57,000.00  | 
 $ -  | 
| 
 Total Income Distributed  | 
 $ 70,200.00  | 
 $ 54,800.00  | 
 $ 125,000.00  | 
|
--Journal Entry:
| 
 Accounts title  | 
 Debit  | 
 Credit  | 
| 
 Income Summary  | 
 $ 125,000.00  | 
|
| 
 Capital, Kiki  | 
 $ 70,200.00  | 
|
| 
 Capital, Tammy  | 
 $ 54,800.00  | 
|
| 
 (Net Income distributed)  | 
| 
 Partnership Equity Statement for 2017  | 
|||
| 
 Capial - Kiki  | 
 Capital - Timmy  | 
 Total  | 
|
| 
 Beginning Balances  | 
 $ 60,000.00  | 
 $ 70,000.00  | 
 $ 130,000.00  | 
| 
 Add: Net Income distributed  | 
 $ 70,200.00  | 
 $ 54,800.00  | 
 $ 125,000.00  | 
| 
 Less: Drawings [to be deducted]  | 
 $ 15,000.00  | 
 $ 22,000.00  | 
 $ 37,000.00  | 
| 
 Ending balance  | 
 $ 115,200.00  | 
 $ 102,800.00  | 
 $ 218,000.00  |