A new 5-year project has expected sales of 3,400 units, plus or minus 8%; variable costs...

A new 5-year project has expected sales of 3,400 units, plus or minus 8%; variable costs per unit of $22, plus or minus 2%; annual fixed costs of $47,000, plus or minus 2%; annual depreciation of $33,000; and a sale price of $45 a unit, plus or minus 3%. The project initially requires $165,000 of fixed assets and $42,000 of net working capital. At the end of the project, the net working capital will be recouped and the fixed assets will produce an aftertax cash inflow of $35,000. The tax rate is 21% and the discount rate is 14%. What is the NPV of the optimistic scenario

Solutions

Expert Solution

*Please rate Thumbs up

jeff jeffy answered 2 hours ago

Next > < Previous

Related Solutions

A 6-year project has expected sales of 2,000 units, ±4 percent. The expected variable cost per...

A 6-year project has expected sales of 2,000 units, ±4 percent. The expected variable cost per unit is $8, and the expected fixed costs are $9,800. The fixed and variable cost estimates are considered accurate within a range of ±2 percent. The sales price is estimated at $22 a unit, ±3 percent. The project requires an initial investment of $42,000 for equipment that will be depreciated straight-line to zero over the project's life. The equipment has a pretax salvage value...

Powder Rangers has expected sales of $3 million a year. Variable costs are expected to be...

Powder Rangers has expected sales of $3 million a year. Variable costs are expected to be 55 percent of sales and fixed operating costs are $800000 a year. Total capital is presently $1000000 and must be expanded to $2000000 to generate the anticipated sales level. The company presently has no debt outstanding, and 50000 shares of stock. Additional common stock could be sold for $10 a share. The interest rate on new debt would be 6 percent and the tax...

A 10-year project is expected to generate annual sales of $262100, variable costs of $40543, and...

A 10-year project is expected to generate annual sales of $262100, variable costs of $40543, and fixed costs of $49005. The annual depreciation is $23639 and the tax rate is 27 percent. What is the annual operating cash flow Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. For example, if your answer is $12.345 then enter as 12.35 in the answer box.

A 5-year project is expected to generate annual sales of 9,600 units at a price of $83 per

A 5-year project is expected to generate annual sales of 9,600 units at a price of $83 per unit and a variable cost of $54 per unit. The equipment necessary for the project will cost $373,000 and will be depreciated on a straight-line basis over the life of the project. Fixed costs are $225,000 per year and the tax rate is 22 percent. How sensitive is the operating cash flow to a $1 change in the per unit sales price?

A company is considering a new project. The project costs $430,000 and has a 5-year life....

A company is considering a new project. The project costs $430,000 and has a 5-year life. During the Year 1, it will produce a cash flow of $114,000, which is expected to grow at 6.70% per annum from Year 2 to 5. The appropriate discount rate is 13.60% per annum. Please answer the following questions: (a) Work out the Year 2 to 5 cash flows from this investment (with no added terminal value) (1 mark). (b) Use a financial function...

Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit...

Given Sales in units 10,000 Variable manufacturing costs per unit 5 Variable administrative costs per unit 2 Fixed manufacturing costs per unit 2 Fixed administrative costs per unit 1 Variable costs 75% of sales Selling price per unit? $2.22 $9.33 $17.50 $20 Given for XM Company the following data for January 20X1. Direct material purchased and used in production accounted for $ 50000 Units purchased 5000 The standard units 4200 Managers estimate price variance not to exceed +1% of the...

5) Project L costs $30,000, its expected cash inflows are $8,000 per year for 8 years,...

5) Project L costs $30,000, its expected cash inflows are $8,000 per year for 8 years, and its WACC is 10%. What is the project's discounted payback? Do not round intermediate calculations. Round your answer to two decimal places. years

A 7-year project is expected to generate annual sales of 10,400 units at a price of...

A 7-year project is expected to generate annual sales of 10,400 units at a price of $91 per unit and a variable cost of $62 per unit. The equipment necessary for the project will cost $437,000 and will be depreciated on a straight-line basis over the life of the project. Fixed costs are $265,000 per year and the tax rate is 35 percent. How sensitive is the operating cash flow to a $1 change in the per unit sales price?

At a sales level of 10,000 units, Darly Corporation has variable costs of $40,000, fixed costs...

At a sales level of 10,000 units, Darly Corporation has variable costs of $40,000, fixed costs of $48,000, and sales of $80,000. Calculate the sales level that would put the company at its break-even point. A - What is the selling price per unit? $ B - What is the variable cost per unit? $ C - What is the unit contribution margin? $ D - What is the break-even point in units? E - What is the break-even point...

Bad Company has a new 4-year project that will have annual sales of 9,000 units. The...

Bad Company has a new 4-year project that will have annual sales of 9,000 units. The price per unit is $20.50 and the variable cost per unit is $8.25. The project will require fixed assets of $100,000, which will be depreciated on a 3-year MACRS schedule. The annual depreciation percentages are 33.33 percent, 44.45 percent, 14.81 percent, and 7.41 percent, respectively. Fixed costs are $40,000 per year and the tax rate is 34 percent. What is the operating cash flow...

Subjects