Question

In: Finance

The Pan American Bottling Co. is considering the purchase of a new machine that would increase...

The Pan American Bottling Co. is considering the purchase of a new machine that would increase the speed of bottling and save money. The net cost of this machine is $57,000. The annual cash flows have the following projections. Use Appendix B and Appendix D for an approximate answer but calculate your final answer using the formula and financial calculator methods.

Year	Cash Flow
1	$	21,000
2		24,000
3		28,000
4		14,000
5		9,000

a. If the cost of capital is 11 percent, what is the net present value of selecting a new machine? (Do not round intermediate calculations and round your final answer to 2 decimal places.)

What is the Net present value? ________________

b..

what is the internal rate of return? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)

What is the Internal rate of return? _______________%

c, Should the project be accepted? Yes or No.

Please give a calculated solution using a calculator. Thanks!

Expert Solution

Part A:

NPV of Machine = PV of Cash Inflows - PV of Cash Outflow

Part B:

IRR is the rate at which PV of Cash Inflows are equal to Machine Cost.

IRR = Rate at which least +ve NPV + [ NPV at that rate / change in NPV due to 1% inc in disc Rate ] * 1%

= 23% + [ 296.87 / 1075.40 ] *1%

= 23% + 0.28%

= 23.28%

Part C:

Project will be accepted as NPV > 0 and IRR> Cost of Capital

jeff jeffy answered 1 month ago

Caine Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost...

Caine Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost $228,168 and has an estimated useful life of 8 years with zero salvage value. Management estimates that the new bottling machine will provide net annual cash flows of $33,500. Management also believes that the new bottling machine will save the company money because it is expected to be more reliable than other machines, and thus will reduce downtime. Assume a discount rate of 5%....

Michener Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost...

Michener Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost $170,000 and has an estimated useful life of eight years with zero salvage value. Management estimates that the new bottling machine will provide net annual cash flows of $31,000. Management also believes that the new machine will save the company money because it is expected to be more reliable than other machines, and thus will reduce downtime. Assume a discount rate of 10%. Click...

The ABC Corporation is considering the purchase of a new bottling machine for its wine bottling...

The ABC Corporation is considering the purchase of a new bottling machine for its wine bottling line. The bottling machine will cost $30,500. The maintenance and operating costs will amount to $1,300 for the first year. The maintenance and operating costs can be expected to increase $3,000 for each year that the bottling machine is used. The salvage value of the bottling machine, at any time that it is removed from service, will be the bottling machine's scrap value ($1,000)....

Fine Corp. is considering the purchase of a new bottling machine for $50,000. The machine is...

Fine Corp. is considering the purchase of a new bottling machine for $50,000. The machine is expected to increase production, resulting in $24,500 new sales per year. The cost to operate the machine is $5,500. The machine will be depreciated on a straight-line basis to $0 over 10 years. The project will require a net increase of $15,000 in NWC at the beginning of the project and will return half that amount at the project’s termination. In addition, Fine Corp....

Daily Ltd. is considering the purchase of a new machine that would increase the speed of...

Daily Ltd. is considering the purchase of a new machine that would increase the speed of bottling and save money. The net cost of this machine is $250,000. The machine is expected to last 5 years and will be depreciated to zero by year 5 using the straight-line method. It will require an investment of $75,000 for the working capital which can be fully recovered at the end of the 5th year. The company’s required rate of return is 10...

A company is considering the purchase of a new machine that will enable it to increase...

A company is considering the purchase of a new machine that will enable it to increase its expected sales. The machine will have a price of $100,000. In addition, the machine must be installed and tested. The costs of installation and testing will amount to $10,000. The machine will be depreciated using 3-years MACRS. (Use MACRS table from class excel exercise by copying the table and pasting it) The equipment will be operated for 5 years. The sales in the...

The Button Co. is considering the purchase of a new machine for $30,000 that has a...

The Button Co. is considering the purchase of a new machine for $30,000 that has a life of 5 years and would be depreciated on straightline basis to a zero salvage value over its life. The machine is expected to save the firm $12,500 per year in operating costs. Alternatively, the firm can lease the machine for $7,300 annually for 5 years, with the first payment due at the end of the first year. The firm's tax rate is 21...

3Charles Company is considering the purchase of a new machine for $80,000. The machine would generate...

3Charles Company is considering the purchase of a new machine for $80,000. The machine would generate annual cash flow before depreciation and taxes of $28,778 for five years. At the end of five years, the machine would have no salvage value. The company's RRR for this investment is 12 percent. The company uses straight-line depreciation with no mid-year convention and has a 40 percent tax rate What is the internal rate of return for the machine rounded to the nearest...

Chinchilla Company is considering the purchase of a new machine for $57,000. The machine would generate...

Chinchilla Company is considering the purchase of a new machine for $57,000. The machine would generate an annual cash flow of $18,228 for five years. At the end of five years, the machine would have no salvage value. The company's cost of capital is 12 percent. The company uses straight-line depreciation with no mid-year convention. What is the internal rate of return for the machine rounded to the nearest percent, assuming no taxes are paid?

The management of Ballard MicroBrew is considering the purchase of an automated bottling machine for $71,000....

The management of Ballard MicroBrew is considering the purchase of an automated bottling machine for $71,000. The machine would replace an old piece of equipment that costs $18,000 per year to operate. The new machine would cost $8,000 per year to operate. The old machine currently in use is fully depreciated and could be sold now for a salvage value of $26,000. The new machine would have a useful life of 10 years with no salvage value. Required: 1. What...