In: Accounting
Complete the problems below on process costing and variance
analysis.
Part 1: You must prepare two process costing cost reports – one
using the weighted average method and one using the fifo
method.
Morgan Clay Products manufactures clay molded pottery on an
assembly line. Its standard costing system uses two cost
categories, direct materials and conversion costs. Each product
must pass through the Molding Department and the Finishing
Department. Direct materials are added at the beginning of the
production process. Conversion costs are allocated evenly
throughout production.
Data for the Assembly Department for August 2017 are:
Work in process, beginning inventory: 2600 units
Direct materials (100% complete)
Conversion costs (35% complete)
Units started during August 715 units
Work in process, ending inventory: 520 units
Direct materials (100% complete)
Conversion costs (55% complete)
Costs for August:
Standard costs for Assembly:
Direct materials $18 per unit
Conversion costs $35.50 per unit
Work in process, beginning inventory:
Direct materials $12,600
Conversion costs $8250
Part 2A: Variance Problem
Castleton Corporation manufactured 36,000 units during March. The
following fixed overhead data relates to March:
Actual Static Budget
Production 36,000 units 34,000 units
Machine-hours 6,960 hours 6,800 hours
Fixed overhead costs for March $164,700 $156,400
Compute the fixed overhead variances.
Part 2B: Variance Problem
Russo Corporation manufactured 21,000 air conditioners during
November. The overhead cost-allocation base is $34.50 per
machine-hour. The following variable overhead data pertain to
November:
Actual Budgeted
Production 21,000 units 23,000 units
Machine-hours 12,700 hours 13,800 hours
Variable overhead cost per machine-hour:
$34.00 $34.50
Compute the variable overhead variances.
Dear student, we cannot able to post solution more than one question as per our policy. |
Step for solution | |
Step 1 | Equivalent Units of production = Physical units multiplied by % of competition |
Step 2 | Calculate total cost to be accounted for |
Step 3 | Cost per Equivalent Unit = Cost incurred during Month / Equivalent Units of production |
Step 4 | Cost assigned to units transferred out = Cost in beginning WIP + Cost incurred for complete beginning WIP + Cost of units in Started and completed |
Step 5 | Cost assigned to units ending work in progress = equivalent units in ending WIP inventory * Cost per Equivalent Unit |
For direct material 100% unit completed in the previous period. It means remaining 0% completed in this month. | |
For conversion cost 35% unit completed in the previous period. It means the remaining 65% completed in this month. |
Direct material | Conversion Cost | |
Cost per Equivalent Unit for month of August | $ 18.00 | $ 35.50 |
Multiply: Equivalent Units of production under FIFO Method | 715 | 2171 |
Cost incurred during Month | $ 12,870.00 | $ 77,070.50 |
Morgan Clay | |||||
Assembly Department production Report | |||||
First in First out (FIFO) Method | |||||
Month ended August 31, 2017 | |||||
Summary of Physical units | |||||
Units in beginning WIP inventory | 2600 | ||||
Units started during month | 715 | ||||
Total unit to be accounted for | 3315 | ||||
Units completed and transferred out (3315-520) | 2795 | ||||
Units in ending WIP inventory | 520 | ||||
Total unit accounted for | 3315 | ||||
Equivalent Units of production | |||||
Particulars | Physical units | Direct material | Conversion Cost | ||
% | units | % | units | ||
units in beginning WIP inventory | 2600 | 0% | 0 | 65% | 1690 |
Units in Started and completed (2795-2600) | 195 | 100% | 195 | 100% | 195 |
units in ending WIP inventory | 520 | 100% | 520 | 55% | 286 |
Equivalent Units of production | 715 | 2171 | |||
Summary of cost to be accounted | |||||
Direct material | Conversion Cost | Total | |||
Cost in beginning WIP | $ 12,600.00 | $ 8,250.00 | $ 20,850.00 | ||
Cost incurred during Month (Add) | $ 12,870.00 | $ 77,070.50 | $ 89,940.50 | ||
total cost to be accounted for | $ 25,470.00 | $ 85,320.50 | $ 110,790.50 | ||
cost per Equivalent Unit | |||||
Cost incurred during Month | 12870 | 77070.5 | |||
Equivalent Units of production | 715 | 2171 | |||
Cost per Equivalent Unit | 18.00 | 35.50 | 53.50 | ||
Assign costs to units transferred out and units in ending WIP inventory | |||||
cost assigned to units transferred out | |||||
Direct material | $ 12,600.00 | ||||
Conversion Cost | $ 8,250.00 | ||||
Cost in beginning WIP | $ 20,850.00 | ||||
Direct material (0*18) | $ - | ||||
Conversion Cost (1690*35.5) | $ 59,995.00 | ||||
Cost incurred for complete beginning WIP | $ 59,995.00 | ||||
Direct material (195*18) | $ 3,510.00 | ||||
Conversion Cost (195*35.5) | $ 6,922.50 | ||||
Cost of units in Started and completed | $ 10,432.50 | ||||
cost assigned to units transferred out | $ 91,277.50 | ||||
cost assigned to units ending work in progress | |||||
Direct material (520*18) | $ 9,360.00 | ||||
Conversion Cost (286*35.5) | $ 10,153.00 | ||||
cost assigned to units ending work in progress | $ 19,513.00 | ||||
Total cost assigned | $ 110,790.50 |
Step for solution | |
Step 1 | Equivalent Units of production = Physical units multiplied by % of competition |
Step 2 | Calculate total cost to be accounted for |
Step 3 | Cost per Equivalent Unit = total cost to be accounted for / Equivalent Units of production |
Step 4 | Cost assigned to units transferred out = units completed and transferred out * Cost per Equivalent Unit |
Step 5 | Cost assigned to units ending work in progress = equivalent units in ending WIP inventory * Cost per Equivalent Unit |
Morgan Clay | |||||
Assembly Department production Report | |||||
Weighted average Method | |||||
Month ended August 31, 2017 | |||||
Summary of Physical units | |||||
Units in beginning WIP inventory | 2600 | ||||
Units started during month | 715 | ||||
Total unit to be accounted for | 3315 | ||||
Units completed and transferred out (3315-520) | 2795 | ||||
Units in ending WIP inventory | 520 | ||||
Total unit accounted for | 3315 | ||||
Equivalent Units of production | |||||
Particulars | Physical units | Direct material | Conversion Cost | ||
% | units | % | units | ||
units in beginning WIP inventory | 2600 | 100% | 2600 | 100% | 2600 |
Units in Started and completed (2795-2600) | 195 | 100% | 195 | 100% | 195 |
units in ending WIP inventory | 520 | 100% | 520 | 35% | 182 |
Equivalent Units of production | 3315 | 2977 | |||
Summary of cost to be accounted | |||||
Direct material | Conversion Cost | Total | |||
Cost in beginning WIP | $ 12,600.00 | $ 8,250.00 | $ 20,850.00 | ||
Cost incurred during Month (Add) | $ 12,870.00 | $ 77,070.50 | $ 89,940.50 | ||
Total cost to be accounted for | $ 25,470.00 | $ 85,320.50 | $ 110,790.50 | ||
cost per Equivalent Unit | |||||
total cost to be accounted for | 25470 | 85320.5 | |||
Divided by: Equivalent Units of production | 3315 | 2977 | |||
Cost per Equivalent Unit | $ 7.6833 | $ 28.6599 | $ 36.3432 | ||
Assign costs to units transferred out and units in ending WIP inventory | |||||
cost assigned to units transferred out | |||||
units completed and transferred out | 2795 | 2795 | |||
Cost per Equivalent Unit | $ 7.6833 | $ 28.6599 | |||
cost assigned to units transferred out | $ 21,474.71 | $ 80,104.40 | $ 101,579.11 | ||
cost assigned to units ending work in progress | |||||
equivalent units in ending WIP inventory | 520 | 182 | |||
Cost per Equivalent Unit | $ 7.6833 | $ 28.6599 | |||
cost assigned to units ending work in progress | $ 3,995.29 | $ 5,216.10 | $ 9,211.39 | ||
Total cost assigned | $ 110,790.50 |