In: Accounting
Cane Company manufactures two products called Alpha and Beta that sell for $120 and $80, respectively. Each product uses only one type of raw material that costs $6 per pound. The company has the capacity to annually produce 100,000 units of each product. Its average cost per unit for each product at this level of activity are given below:
Alpha | Beta | |||||||
Direct materials | $ | 30 | $ | 12 | ||||
Direct labor | 20 | 15 | ||||||
Variable manufacturing overhead | 7 | 5 | ||||||
Traceable fixed manufacturing overhead | 16 | 18 | ||||||
Variable selling expenses | 12 | 8 | ||||||
Common fixed expenses | 15 | 10 | ||||||
Total cost per unit | $ | 100 | $ | 68 | ||||
The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are unavoidable and have been allocated to products based on sales dollars.
13. Assume that Cane’s customers would buy a maximum of 80,000 units of Alpha and 60,000 units of Beta. Also assume that the company’s raw material available for production is limited to 160,000 pounds. How many units of each product should Cane produce to maximize its profits?
Calculation of Contribution per unit | ||||
Alpha | Beta | |||
$ 120 | $ 80 | |||
Sale Price Per Unit | ||||
Less: Variable Expenses | ||||
Direct Materials | $ 30 | $ 12 | ||
Direct Labor | $ 20 | $ 15 | ||
Variable Manufacturing overhead | $ 7 | $ 5 | ||
Variable Selling Expenses | $ 12 | $ 8 | ||
Total Variable Expense per unit | $ 69 | $ 40 | ||
Contribution Per Unit | $ 51 | $ 40 |
Calculation of Pound of raw material required per unit of Alpha and Beta | ||
Alpha | Beta | |
Per Unit of Direct Material Cost | $ 30 | $ 12 |
One Pound cost of Raw Material | $ 6 | $ 6 |
Pound of Material required= Direct Material Cost Per Unit/Per Pound Cost | ||
for Alpha=30/6 =4 pound per unit and for Beta = 12/6 = 2 pound per unit | 5 Pound | 2 Pound |
Calculation of contribution per unit of constrained resource-Raw Material | ||
Alpha | Beta | |
Per Unit contribution | $ 51 | $ 40 |
Pounds of Raw Material required per unit | 5 | 2 |
Contribution per pound of raw material | $ 10.20 | $ 20.00 |
Beta has higher contribution per units of constrained resource | ||
So First Maximum units of Beta will be made and from balance raw material Alpha will be made | ||
Total Raw Material Available | 160000 | Pounds |
One Unit of Beta required | 2 | Pounds |
Maximum unit of Beta customer can buy | 60000 | units |
Total Raw material requirement for 60000 units of beta= 60000*2 | 120000 | Pounds |
Balance Raw material for Alpha Product = 160000-120000 | 40000 | Pounds |
One unit of Alpha Require raw material | 5 | Pounds |
Possible production of Alpha = 40000/5= | 8000 | units |
Hit Thumbs up if satisfied
Best efforts are made to give you best answer but still some time unknowingly some error may happen if there is any problem with the solution let me know I will correct it
Thank you