Comparative Balance Sheet of “Alpha- Beta” Assets 2018 2017 Liabilities & Stockholders’ Equity 2018 2017 Fixed...

Comparative Balance Sheet of “Alpha- Beta”

Assets

2018

2017

Liabilities &
Stockholders’ Equity

2018

2017

Fixed Assets
Property, Plant and
Equipment
Accumulated
depreciation
Net Property, Plant and
Equipment
Other Assets
Total Fixed Assets
Current Assets
Cash and Cash
Equivalents
Accounts receivables
Inventory
Prepaid Expenses
Total Current Assets
Total Assets

3,250,000
(425,000)
2,825,000
725,000
3,550,000
300,000
900,000
1,100,000
100,000
2,400,000
5,950,000

2,100,000
(250,000)
1,850,000
550,000
2,400,000
300,000
750,000
800,000
100,000
1,950,000
4,350,000

Shareholders’ Equity
Common Stock
Retained earnings
Total Stockholders’
Equity
Long-term Liabilities
Long-term debt
Total Long-term
Liabilities
Current Liabilities
Accounts Payable
Short-term Debt
Total Current
Liabilities
Total Liabilities
Total Liabilities and
Stockholders’ Equity

1,250,000
997,600
2,247,600
2,200,000
2,200,000
502,400
1,000,000
1,502,400
3,702,400
5,950,000

1,250,000
600,000
1,850,000
1,150,000
1,150,000
450,000
900,000
1,350,000
2,500,000
4,350,000

Comparative Income Statement of “Alpha- Beta”
2018	2017
Sales Cost of Goods Sold Gross Profit Selling and Administrative Expenses Net Operating Income Interest Expenses Income Before Taxes Tax Net Income	5,000,000 (3,200,000) 1,800,000 (1,000,000) 800,000 (240,000) 560,000 (162,400) 397,600	3,000,000 (1,800,000) 1,200,000 (900,000) 300,000 (110,000) 190,000 (55,100) 134,900

Given answer from Cheggs expert for quick ratio: Quick Ratio (QR) = (Cash&Cash Equivalents + Current Receivables+Prepaid Expenses or (CA-Inventory)/CL where CA: Current Assets and CL: liabilities

Given answer from Cheggs expert for Days’ Sales in Inventory = (Ending Inventory * 365) / Cost of Goods Sold

Given answer from Cheggs expert for Operating cycle:

Operating Cycle = Days of Sales Inventory + Days of Sales Outstanding - Days payable outsatanding

My Questions:

1) For quick ratio calculation why weren't 'prepaid expenses' substructed, too?

2) I have the impression that the 'Operating cycle' was asked to be calculated not the 'net operating cycle'. Can you please help since all the formula used in the answer confused me? I did not find any reference for the formula day payable outstanding and the average inventory can be found only for year 2018....

3) Can 'Days' sales in inventory' be calculated by using 'sales' instead of CoGs? (that was our tutor's suggestion)

Solutions

Expert Solution

ekkarill92 answered 2 hours ago

Next > < Previous

Related Solutions

Ratio of Liabilities to Stockholders' Equity and Ratio of Fixed Assets to Long-Term Liabilities Recent balance...

Ratio of Liabilities to Stockholders' Equity and Ratio of Fixed Assets to Long-Term Liabilities Recent balance sheet information for two companies in the food industry, Santa Fe Company and Madrid Company, is as follows (in thousands): Santa Fe Madrid Net property, plant, and equipment $634,720 $816,800 Current liabilities 257,307 599,208 Long-term debt 587,116 588,096 Other long-term liabilities 206,284 228,704 Stockholders' equity 256,270 321,820 a. Determine the ratio of liabilities to stockholders' equity for both companies. Round to one decimal place....

Ratio of Liabilities to Stockholders' Equity and Ratio of Fixed Assets to Long-Term Liabilities Recent balance...

Ratio of Liabilities to Stockholders' Equity and Ratio of Fixed Assets to Long-Term Liabilities Recent balance sheet information for two companies in the food industry, Santa Fe Company and Madrid Company, is as follows (in thousands): Santa Fe Madrid Net property, plant, and equipment $743,280 $574,700 Current liabilities 331,320 466,878 Long-term debt 687,534 413,784 Other long-term liabilities 241,566 160,916 Stockholders' equity 300,100 226,430 a. Determine the ratio of liabilities to stockholders' equity for both companies. Round to one decimal place....

SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017...

SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 24,056 $ 24,200 Accounts payable $ 23,284 $ 27,200 Accounts receivable 12,548 15,300 Notes payable 12,000 10,900 Inventory 25,592 27,200 Other 11,671 15,900 Total $ 62,196 $ 66,700 Total $ 46,955 $ 54,000 Long-term debt $ 90,000 $ 93,294 Owners’ equity Common stock and paid-in surplus $ 42,000 $ 42,000 Accumulated retained earnings 208,936 242,706 Fixed assets...

PARROTHEAD ENTERPRISES 2017 and 2018 Partial Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017...

PARROTHEAD ENTERPRISES 2017 and 2018 Partial Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017 2018 Current assets $ 1,224 $ 1,331 Current liabilities $ 503 $ 559 Net fixed assets 4,994 6,021 Long-term debt 2,661 2,831 PARROTHEAD ENTERPRISES 2018 Income Statement Sales $ 15,442 Costs 7,162 Depreciation 1,381 Interest paid 400 a. What is owners' equity for 2017 and 2018? (Do not round intermediate calculations.) b. What is the change in net working capital for 2018? (Do not...

JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018...

JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 10,650 $ 10,700 Accounts payable $ 73,500 $ 63,500 Accounts receivable 28,050 27,350 Notes payable 45,250 48,000 Inventory 64,400 65,000 Total $ 118,750 $ 111,500 Total $ 103,100 $ 103,050 Long-term debt $ 58,800 $ 62,100 Owners' equity Common stock and...

define balance sheet assets liabilities equity

define balance sheetassetsliabilitiesequity

Analysis of Stockholders' Equity The Stockholders' Equity section of the December 31, 2017, balance sheet of...

Analysis of Stockholders' Equity The Stockholders' Equity section of the December 31, 2017, balance sheet of Eldon Company appeared as follows: Preferred stock, $40 par value, 5,000 shares authorized, ? shares issued $200,000 Common stock, ? par, 10,000 shares authorized, 10,000 shares issued 100,000 Additional paid-in capital—Preferred 9,000 Additional paid-in capital—Common 800,000 Additional paid-in capital—Treasury stock 2,000 Total contributed capital $1,111,000 Retained earnings 39,000 Treasury stock, preferred, 100 shares (3,300) Total stockholders’ equity $ ? Required: Determine the following items...

Balance Sheet (in $ millions) Assets Liabilities and Stockholders' Equity Cash ...................................... $ 7 Accounts payable ............$20 Accounts...

Balance Sheet (in $ millions) Assets Liabilities and Stockholders' Equity Cash ...................................... $ 7 Accounts payable ............$20 Accounts receivable ............ 25 Accrued wages .................7 Inventory .............................. 28 Accrued taxes .................. 13 Current assets ................... $80 Current liabilities .......... $40 Fixed assets ......................... 25 Notes payable ..................15 Common stock .................20 Retained earnings ............ 30 Total Assets ...........................$105 Total liabilities and stockholders’ equity .......$105 If the firm’s sales for last year were $100 million, and the balance sheet at year-end is similar in percentage of sales to that of...

1. The balance sheet consists of assets and liabilities and equity. With a focus on liabilities,...

1. The balance sheet consists of assets and liabilities and equity. With a focus on liabilities, discuss the connectedness of these three components. 2. Discuss the components needed to determine the present value of a noncurrent liability. 3. Discuss the relationship between the income statement and the shareholders' equity section of the balance sheet. 4. Discuss the purpose of other comprehensive income and accumulated other comprehensive income. 5. Compare and contrast book value per share and market capitalization. 6. Evaluate...

Create a balance sheet (assets, liabilities, equity, liabilities + equity) for Tech Co using the following...

Create a balance sheet (assets, liabilities, equity, liabilities + equity) for Tech Co using the following information: Adjusted Trial Balance As of December 31, 2014 Debits Credits Cash 278,554,562 Accounts Receivable 128,102,723 Allowance for Doubtful Accounts 5,764,623 Inventory 1,438,773,206 Merchandise Purchases 2,363,146,864 Buildings 198,895,751 Accumulated Depreciation - Building 84,843,130 Equipment 104,891,998 Accumulated Depreciation - Equipment 42,768,575 Trademark 80,000 Accounts Payable 1,243,547,398 Interest Payable 2,258,179 Taxes Payable 9,015,728 Notes Payable 160,391,997 Bonds Payable 200,000 Premium on Bonds Payable 3,600 Dividends Payable...

Subjects