Question

In: Accounting

The following is the unadjusted trial balance for Panorama Resort Inc. at its year end, December...

The following is the unadjusted trial balance for Panorama Resort Inc. at its year end, December 31, 2018. The company adjusts its accounts annually.

Debit

Credit

Cash

$ 42,580

Accounts receivable

17,935

Supplies

12,980

Prepaid insurance

10,200

Land

85,000

Buildings

310,000

Accumulated depreciation—buildings

$ 62,000

Accounts payable

14,600

Unearned revenue

44,520

Note payable, due 2021

148,000

Common shares

80,000

Retained earnings

62,000

Rent revenue

Salaries expense

348,200

525,000

Utilities expense

39,395

Repairs and maintenance expense

21,560

Interest expense

7,850

Income tax expense

21,000

$874,120

$874,120

Additional information is provided below:

  1. A count of supplies on December 31st shows $4,150 of supplies on hand.
  2. The building has an estimated 20 year life with no residual value and straight-line depreciation is used.
  3. Salaries of $1,640 were unpaid on December 31st.
  4. Rental revenue for 5 nights at $150 per night during the last week of December has not been paid (received) or recorded.
  5. A two year insurance policy was purchased September 1, 2018.
  6. Income tax payable is estimated to be $1,920.
  7. Of the unearned revenue, it was determined that $28,500 remains unearned.
  8. Interest on the note payable is $785 per month and was last paid on October 31, 201
  9. The December utility bill of $3,380 has not year been recorded or paid.

REQUIRED:

Prepare all necessary adjusting journal entries for their year-end, December 31, 2018. Omit explanations but show calculations. Round all calculations to the nearest dollar.

Solutions

Expert Solution

DESCRIPTION DEBIT CREDIT
Depriciation Expense $31,000.00
        Accumulated Depriciation - Building $31,000.00
( Depriciation Charged 310000/10)
Salaries $1,640.00
       Salary Payable $1,640.00
( Salary recognized but not paid)
Accounts Receivable $750.00
     Rent revenue $750.00
(Rent Revenue Recognized 150*5)
Insurance $1,700.00
      Prepaid Insurance $1,700.00
(Insurance Expense Recognized for the Year 10200*4/24)
Income Tax Expense $1,920.00
    Income Tax Payable $1,920.00
( Income Tax payable Recognized and expense charged)
unearned Revenue $16,020.00
       Revenue $16,020.00
(uneraned revenue decreased and amount recognized
as revenue 44520 - 28500)
Interest expense $1,570.00
         Interest Payable $1,570.00
(Interest Charged as expense and credited to Payble account
785*2)
Utilities expense $3,380.00
         Utilities Payable $3,380.00
(Utilities Charged as expense and credited to Payble account)

THANK YOU
HOPING FOR A POSITIVE RESPONSE


Related Solutions

The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December...
The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December 31, 20x7 fiscal year. The December 31, 20x6 credit balance of the stockholders’ equity account is $61,900, and the stockholders invested $45,000 cash in the company during 20x7. Account Title Debit                     Credit 101         Cash                                                      $15,000 126         Supplies                                               $8,500 128         Pre-paid insurance                          $11,200 167         Equipment                                          $175,000 168         Accumulated depreciation – equipment                 $19,000 201         Accounts payable                                                               $9,250 251         Long-term notes payable                                               $45,000 301         Shareholders’ equity                                                      $106,900 302         Dividends                                            $15,750 401         Construction Revenue                                                   $153,000 623         Wage expense                                  $61,800 633         Interest expense                               $6,250 640         Rent expense                                    $15,750 683         Property tax...
The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December...
The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December 31, 20x7 fiscal year. The December 31, 20x6 credit balance of the stockholders’ equity account is $50,500, and the stockholders invested $45,000 cash in the company during 20x7. Account Title Debit                     Credit 101         Cash                                                      $15,000 126         Supplies                                               $8,500 128         Pre-paid insurance                          $11,200 167         Equipment                                          $175,000 168         Accumulated depreciation – equipment                 $19,000 201         Accounts payable                                                               $9,250 251         Long-term notes payable                                               $45,000 301         Shareholders’ equity                                                      $106,900 302         Dividends                                            $15,750 401         Construction Revenue                                                   $153,000 623         Wage expense                                  $61,800 633         Interest expense                               $6,250 640         Rent expense                                    $15,750 683         Property tax...
The following unadjusted trial balance is for Montana Construction Company as of year-end for the December...
The following unadjusted trial balance is for Montana Construction Company as of year-end for the December 31, 20x7 fiscal year. The December 31, 20x6 credit balance of the stockholders’ equity account is $46,900, and the stockholders invested $40,000 cash in the company during 20x7. NO.      Account Title                          Debit               Credit 101      Cash                                         $7,000 126      Supplies                                   $16,000 128      Pre-paid insurance                   $12,600 167      Equipment                               $200,000 168      Accumulated depreciation – equipment $14,000 201      Accounts payable $6,800 251      Long-term notes payable...
The unadjusted trial balance for Sunland Engineering at its year end, December 31, 2017, is as...
The unadjusted trial balance for Sunland Engineering at its year end, December 31, 2017, is as follows: SUNLAND ENGINEERING Trial Balance December 31, 2017 Debit Credit Cash $8,400 Accounts receivable 5,850 Supplies 4,750 Prepaid insurance 7,560 Notes receivable 12,300Equipment 27,400Accumulated depreciation—equipment $8,220 Accounts payable 4,600 H. Duguay, capital 39,440 H. Duguay, drawings 52,500 Service revenue 106,000 Salaries expense 39,500 $158,260 $158,260 Additional information: 1. Revenue of $10,550 was earned but unrecorded and uncollected as at December 31, 2017. 2. On...
Mint Cleaning Inc. prepared the following unadjusted trial balance at the end of its second year...
Mint Cleaning Inc. prepared the following unadjusted trial balance at the end of its second year of operations ending December 31. Account Titles Debit Credit   Cash $ 52   Accounts Receivable 14   Prepaid Insurance 9   Equipment 108   Accumulated Depreciation $ 0   Accounts Payable 14   Common Stock 104   Retained Earnings 17   Sales Revenue 112   Insurance Expense 0   Salaries and Wages Expense 24   Supplies Expense 40       Totals $ 247 $ 247 Other data not yet recorded at December 31: a. Insurance expired during...
Following is the unadjusted trial balance of Skylar Gaming, Inc. at the end of its first...
Following is the unadjusted trial balance of Skylar Gaming, Inc. at the end of its first year of operations, December 31, 20x7: Account Name DR. CR. Cash $71,550 Accounts Receivable $25,200 Supplies $550 Prepaid Insurance $12,000 Equipment $31,750 Accumulated Depreciation-Equipment $4,050 Accounts Payable $6,700 Salaries Payable $0 Unearned Revenue $2,200 Common Stock $45,700 Retained Earnings $23,850 Dividends $3,500 Revenue $80,750 Depreciation Expense-Equipment $2,000 Salaries Expense $4,750 Insurance Expense $3,100 Rent Expense $4,200 Supplies Expense $2,500 Utilities Expense $2,150 $163,250 $163,250...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2016, the end of its...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2016, the end of its fiscal year, included the following account balances. Manufacturing’s 2016 financial statements were issued on April 1, 2017. Accounts receivable $ 102,500 Accounts payable 39,400 Bank notes payable 614,000 Mortgage note payable 1,294,000 Other information: a. The bank notes, issued August 1, 2016, are due on July 31, 2017, and pay interest at a rate of 12%, payable at maturity. b. The mortgage note is...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its fiscal year, included the following account balances. Manufacturing’s 2021 financial statements were issued on April 1, 2022.     Accounts receivable $ 93,000 Accounts payable 45,000 12% notes, payable to bank 675,000 Mortgage note payable 1,346,000     Other information: The bank notes, issued August 1, 2021, are due on July 31, 2022, and pay interest at a rate of 12%, payable at maturity. The mortgage...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its fiscal year, included the following account balances. Manufacturing’s 2021 financial statements were issued on April 1, 2022.     Accounts receivable $ 93,000 Accounts payable 45,000 12% notes, payable to bank 675,000 Mortgage note payable 1,346,000     Other information: The bank notes, issued August 1, 2021, are due on July 31, 2022, and pay interest at a rate of 12%, payable at maturity. The mortgage...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2013, the end of its...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2013, the end of its fiscal year, included the following account balances. Manufacturing’s 2013 financial statements were issued on April 1, 2014.      Accounts receivable $ 99,000   Accounts payable 35,400   Bank notes payable 698,000   Mortgage note payable 1,315,000 Other information: a. The bank notes, issued August 1, 2013, are due on July 31, 2014, and pay interest at a rate of 12%, payable at maturity. b. The mortgage note...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT