Question

In: Accounting

The following unadjusted trial balance is for Montana Construction Company as of year-end for the December...

The following unadjusted trial balance is for Montana Construction Company as of year-end for the December 31, 20x7 fiscal year. The December 31, 20x6 credit balance of the stockholders’ equity account is $46,900, and the stockholders invested $40,000 cash in the company during 20x7.

NO.      Account Title                          Debit               Credit

101      Cash                                         $7,000

126      Supplies                                   $16,000

128      Pre-paid insurance                   $12,600

167      Equipment                               $200,000

168      Accumulated depreciation – equipment $14,000

201      Accounts payable $6,800

251      Long-term notes payable $30,000

301      Stockholders’ equity $86,900

302      Dividends                                 $12,000

401      Demolition fees earned $187,000

623      Wage expense $41,400

633      Interest expense                     $3,300

640     Rent expense                          $13,200

683     Property tax expense               $9,700

684      Repairs expense                      $4,700

690     Utilities expense                      $4,800

TOTALS $324,700         $324,700

Instructions:

a) Journalize the following adjusting entries as of fiscal year-end December 31, 20x7.

b) Using the worksheet, post the adjusting entries using the adjustments column and prepare the adjusted trial balance.

c) Create financial statements. Namely, i) the income statement, ii) statement of stockholders’ equity, and iii) the balance sheet for 20x7.

Adjustments needed:

The supplies available at the end of fiscal 20x7 year are at a cost of $7,900.

The cost of expired insurance for the fiscal year is $10,600.

Annual depreciation on equipment is $7,000; no other depreciation adjustment was made in 20x7.

The December utilities expense of $800 is not included in the adjusted trial balance because the bill arrived after the trial balance was prepared. The $800 amount owed needs to be recorded.

The company's employees have earned $2000 in accrued wages for the fiscal year.

The rent expense not yet paid or recorded in the fiscal year is $3000.

Additional property taxes of $550 have been assessed for the fiscal year, but have not yet been paid or recorded in the accounts.

The $300 accrued interest for December has not yet been paid and reported.

Montana Construction Co, Adjustment December 31, 20X7
Adjust #

Account Names

Debit Credit
1
2
3
4
5
6
7
8
Montana Construction Co, Adjustment December 31, 20X7 Continued
UTB ADJUSTMENT ATB
Acct #

Account Names

Debit Credit Debit Credit Debit Credit
TOTALS

BE SURE TO CREATE A FINANCIAL STATEMENT FROM THE ABOVE ATB

Solutions

Expert Solution


Related Solutions

The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December...
The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December 31, 20x7 fiscal year. The December 31, 20x6 credit balance of the stockholders’ equity account is $61,900, and the stockholders invested $45,000 cash in the company during 20x7. Account Title Debit                     Credit 101         Cash                                                      $15,000 126         Supplies                                               $8,500 128         Pre-paid insurance                          $11,200 167         Equipment                                          $175,000 168         Accumulated depreciation – equipment                 $19,000 201         Accounts payable                                                               $9,250 251         Long-term notes payable                                               $45,000 301         Shareholders’ equity                                                      $106,900 302         Dividends                                            $15,750 401         Construction Revenue                                                   $153,000 623         Wage expense                                  $61,800 633         Interest expense                               $6,250 640         Rent expense                                    $15,750 683         Property tax...
The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December...
The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December 31, 20x7 fiscal year. The December 31, 20x6 credit balance of the stockholders’ equity account is $50,500, and the stockholders invested $45,000 cash in the company during 20x7. Account Title Debit                     Credit 101         Cash                                                      $15,000 126         Supplies                                               $8,500 128         Pre-paid insurance                          $11,200 167         Equipment                                          $175,000 168         Accumulated depreciation – equipment                 $19,000 201         Accounts payable                                                               $9,250 251         Long-term notes payable                                               $45,000 301         Shareholders’ equity                                                      $106,900 302         Dividends                                            $15,750 401         Construction Revenue                                                   $153,000 623         Wage expense                                  $61,800 633         Interest expense                               $6,250 640         Rent expense                                    $15,750 683         Property tax...
Part 2: The following unadjusted trial balance is for Groenke Construction Company as of year-end for...
Part 2: The following unadjusted trial balance is for Groenke Construction Company as of year-end for the December 31, 20x7 fiscal year. The December 31, 20x6 credit balance of the stockholders’ equity account is $50,500, and the stockholders invested $45,000 cash in the company during 20x7. Account Title Debit                     Credit 101         Cash                                                      $15,000 126         Supplies                                               $8,500 128         Pre-paid insurance                          $11,200 167         Equipment                                          $175,000 168         Accumulated depreciation – equipment                 $19,000 201         Accounts payable                                                               $9,250 251         Long-term notes payable                                               $45,000 301         Shareholders’ equity                                                      $106,900 302         Dividends                                            $15,750 401         Construction Revenue                                                   $153,000 623         Wage expense                                  $61,800 633         Interest expense                               $6,250 640         Rent expense                                    $15,750...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owner’s capital account was $57,800, and the owner invested $25,000 cash in the company during the 2019 fiscal year. ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2019 No. Account Title Debit Credit 101 Cash $ 17,500 126 Supplies 9,500 128 Prepaid insurance 5,500 167 Equipment 141,780 168 Accumulated depreciation—Equipment $ 27,000 201...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owner’s capital account was $57,700, and the owner invested $26,000 cash in the company during the 2019 fiscal year. ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2019 No. Account Title Debit Credit 101 Cash $ 16,000 126 Supplies 9,000 128 Prepaid insurance 7,000 167 Equipment 135,920 168 Accumulated depreciation—Equipment $ 25,000 201...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owner’s capital account was $51,200, and the owner invested $22,000 cash in the company during the 2019 fiscal year. ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2019 No. Account Title Debit Credit 101 Cash $ 16,500 126 Supplies 10,000 128 Prepaid insurance 5,000 167 Equipment 146,510 168 Accumulated depreciation—Equipment $ 26,500 201...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owner’s capital account was $52,500, and the owner invested $20,000 cash in the company during the 2019 fiscal year. ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2019 No. Account Title Debit Credit 101 Cash $ 18,500 126 Supplies 9,000 128 Prepaid insurance 5,500 167 Equipment 130,970 168 Accumulated depreciation—Equipment $ 20,000 201...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owner’s capital account was $55,900, and the owner invested $22,000 cash in the company during the 2019 fiscal year. ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2019 No. Account Title Debit Credit 101 Cash $ 19,500 126 Supplies 7,500 128 Prepaid insurance 6,000 167 Equipment 130,180 168 Accumulated depreciation—Equipment $ 29,000 201...
The following is the unadjusted trial balance for Panorama Resort Inc. at its year end, December...
The following is the unadjusted trial balance for Panorama Resort Inc. at its year end, December 31, 2018. The company adjusts its accounts annually. Debit Credit Cash $ 42,580 Accounts receivable 17,935 Supplies 12,980 Prepaid insurance 10,200 Land 85,000 Buildings 310,000 Accumulated depreciation—buildings $ 62,000 Accounts payable 14,600 Unearned revenue 44,520 Note payable, due 2021 148,000 Common shares 80,000 Retained earnings 62,000 Rent revenue Salaries expense 348,200 525,000 Utilities expense 39,395 Repairs and maintenance expense 21,560 Interest expense 7,850 Income...
The following unadjusted trial balance is prepared at fiscal year-end for Nelson Company. NELSON COMPANY Unadjusted...
The following unadjusted trial balance is prepared at fiscal year-end for Nelson Company. NELSON COMPANY Unadjusted Trial Balance January 31, 2019 Debit Credit Cash $ 17,550 Merchandise inventory 12,500 Store supplies 5,400 Prepaid insurance 2,500 Store equipment 42,700 Accumulated depreciation—Store equipment $ 16,200 Accounts payable 17,000 J. Nelson, Capital 16,000 J. Nelson, Withdrawals 2,000 Sales 130,300 Sales discounts 1,850 Sales returns and allowances 2,300 Cost of goods sold 38,000 Depreciation expense—Store equipment 0 Sales salaries expenses 15,250 Office salaries expenses...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT