In: Finance
Question text
Analysis and Interpretation of Profitability
Balance sheets and income statements for Target Corporation
follow.
| Income Statement | |||
|---|---|---|---|
| For Fiscal Years Ended ($ millions) | 2008 | 2007 | 2006 | 
| Sales | $ 61,471 | $ 57,878 | $ 51,271 | 
| Credit card revenues | 1,896 | 1,612 | 1,349 | 
| Total revenues | 63,367 | 59,490 | 52,620 | 
| Cost of sales | 41,895 | 39,399 | 34,927 | 
| Selling, general and administrative expenses | 13,704 | 12,819 | 11,185 | 
| Credit card expenses | 837 | 707 | 776 | 
| Depreciation and amortization | 1,659 | 1,496 | 1,409 | 
| Earnings before interest and income taxes | 5,272 | 5,069 | 4,323 | 
| Net interest expense | 647 | 572 | 463 | 
| Earnings before income taxes | 4,625 | 4,497 | 3,860 | 
| Provisions for income taxes | 1,776 | 1,710 | 1,452 | 
| Net earnings | $ 2,849 | $ 2,787 | $ 2,408 | 
| Balance Sheet | ||
|---|---|---|
| ($ millions, except footnotes) | February 2, 2008 | February 3, 2007 | 
| Assets | ||
| Cash and cash equivalents | $ 2,450 | $ 813 | 
| Credit card receivables | 8,054 | 6,194 | 
| Inventory | 6,780 | 6,254 | 
| Other current assets | 1,622 | 1,445 | 
| Total current assets | 18,906 | 14,706 | 
| Property and equipment | ||
| Land | 5,522 | 4,934 | 
| Buildings and improvements | 18,329 | 16,110 | 
| Fixtures and equipment | 3,858 | 3,553 | 
| Computer hardware and software | 2,421 | 2,188 | 
| Construction-in-progress | 1,852 | 1,596 | 
| Accumulated depreciation | (7,887) | (6,950) | 
| Property and equipment, net | 24,095 | 21,431 | 
| Other noncurrent assets | 1,559 | 1,212 | 
| Total assets | $ 44,560 | $ 37,349 | 
| Liabilities and shareholders' investment | ||
| Accounts payable | $ 6,721 | $ 6,575 | 
| Accrued and other current liabilities | 3,097 | 3,180 | 
| Current portion of long-term debt and notes payable | 1,964 | 1,362 | 
| Total current liabilities | 11,782 | 11,117 | 
| Long-term debt | 15,126 | 8,675 | 
| Deferred income taxes | 470 | 577 | 
| Other noncurrent liabilities | 1,875 | 1,347 | 
| Shareholders' investment | ||
| Common stock | 68 | 72 | 
| Additional paid-in-capital | 2,656 | 2,387 | 
| Retained earnings | 12,761 | 13,417 | 
| Accumulated other comprehensive income (loss) | (178) | (243) | 
| Total shareholders' investment | 15,307 | 15,633 | 
| Total liabilities and shareholders' equity | $ 44,560 | $ 37,349 | 
a. Compute ROE for 2008.
Do not round until your final answer. Round your answers to two decimal places.
ROE =Answer%
b. Confirm that ROE equals ROE computed using the component
measures for profit margin, asset turnover, and financial leverage
using: ROE = PM * AT * FL.
Compute the components of ROE.
   Do not round until your final answer. Round answers
to two decimal places.
PM = Answer%
AT = Answer
   FL = Answer
    
c. Compute adjusted ROA. Assume a tax rate of: 39.0%.
Round your answer to two decimal places.
Adjusted ROA =Answer%
a)
=> We can find the Return on Equity (ROE) by using the formula:

=> Net earnings in 2008 is given as $ 2,849, shareholder's equity in 2008 is $ 15,307 and in 2007 is $ 15,633. Now we can substitute the values into the formula:

=> Therefore, ROE = 18.42 %
b)


=> Net earnings in 2008 is given as $ 2,849, Total Revenue in 2008 is given as $ 63,367, total assets is given as $ 44,560, shareholder's equity in 2008 is $ 15,307 and in 2007 is $ 15,633. Now we can substitute the values into the formula:

=> Therefore, it is confirmed that ROE equals ROE computed using the component measures for profit margin, asset turnover, and financial leverage and also:
* PM = 4.50%
* AT = 1.42
* FL = 2.88
c)

=>
=> Net earnings in 2008 is given as $ 2,849, Interest Expense in 2008 is given as $ 654 , Tax rate is given as 39%, Total assets in 2008 is $ 44,560 and in 2007 is $ 37,349. Now we can substitute the values into the formula:

=> Therefore the Adjusted ROA = 7.93 %