Stevenson's Bakery is an all-equity firm that has projected perpetual EBIT of $198,000 per year. The...

Stevenson's Bakery is an all-equity firm that has projected perpetual EBIT of $198,000 per year. The cost of equity is 14.1 percent and the tax rate is 34 percent. The firm can borrow perpetual debt at 5.8 percent. Currently, the firm is considering converting to a debt–equity ratio of 1.08. What is the firm's levered value?

Solutions

Expert Solution

Given that

EBIT = $198,000
Cost of Equity = 14.1%
Tax Rate = 34%

Based on the above information, the computation of the firm levered value is shown below:

But before that first find the value of unlevered firm

Value of Unlevered Firm = EBIT * (1 - tax) / (Cost of Equity)
= $198,000 * (1 - 0.34) / 0.141
= $926,808.51

Now Debt-equity Ratio is 1.08

So,

Value of Debt = Weight of Debt * Value of Unlevered Firm
= (1.08/2.08) * $926,808.51
= $481,228

Now

Value of Levered Firm = Value of Unlevered Firm + tax * Value of Debt
= $926,808.51+ 0.34 * $481,228
= $1,090,426

jeff jeffy answered 2 years ago

Next > < Previous

Related Solutions

An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....

An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. 1. The firm decides to replace part of the equity financing with perpetual debt. The firm will issue $100 million of permanent debt at the riskless interest...

Southwest Airlines is an all-equity firm, with a perpetual EBIT of $153.85. The firm is considering...

Southwest Airlines is an all-equity firm, with a perpetual EBIT of $153.85. The firm is considering to issue $200 worth of debt with an interest rate of 10% and use the proceeds to buyback its shares. The tax rate is 35%. Assume the firm has a current required return of 20% and all earnings are returned to shareholders as dividends after taxes. What will the value of the airlines be after the debt issuance? What is Southwest Airlines’ cost of...

Floundering Fish Ltd. Is an all equity firm with EBIT of $950,000 per year which will...

Floundering Fish Ltd. Is an all equity firm with EBIT of $950,000 per year which will continue forever as the company pays out all earnings in the form of dividends. T-bills are currently yielding 2%; the market risk premium is 5%; the company’s tax rate is 40%; and costs of financial distress apply. Assume the market value of debt is equal to its book value. Beta of all equity firm is 0.85. What would be the value of the company...

Your all-equity firm generates $60M per year in perpetual free cash flows. The firm pays out...

Your all-equity firm generates $60M per year in perpetual free cash flows. The firm pays out the entire free cash flows to stockholders each year and is about to pay the $60M generated this year. Analysis of comparable firms tells you that your asset cost of capital is 15 percent. Assume that there are 1M shares outstanding and the capital market is perfect. a)What is the price per share for this firm att=0 just before the firm paysout the $60M?This...

Consider an all-equity firm with 125,000 shares outstanding. Assume that EBIT=800,000 and that EBIT will remain...

Consider an all-equity firm with 125,000 shares outstanding. Assume that EBIT=800,000 and that EBIT will remain constant, the firm pays out all profits (EPS = dividends per share) as dividends, and that its tax rate is 40%. If the firm’s beta is 1.1, the risk-free rate is 4%, and the market risk premium is 6%, what is the firm’s stock price according to the dividend growth model? Round your answer to the nearest cent.

An all-equity firm with 200,000 shares outstanding, has $2,000,000 of EBIT, which is expected to remain...

An all-equity firm with 200,000 shares outstanding, has $2,000,000 of EBIT, which is expected to remain constant in the future. The company pays out all of its earnings, so earnings per share (EPS) equals dividends per share (DPS). Its tax rate is 40%. The company is considering issuing $5,000,000 of 10% bonds and using the proceeds to repurchase stock. The risk free rate is 6.5%, the market risk premium is 5.0%, and the beta is currently 0.90, but the CFO...

Rekall has an EBIT of $250,000 per year forecast in perpetuity. Its cost of equity is...

Rekall has an EBIT of $250,000 per year forecast in perpetuity. Its cost of equity is 14% and Rekall’s tax rate is 30%. Rekall has debt with a value of $500,000. Rekall is in financial distress. Analysts estimate that Rekall’s indirect costs of distress are 6% and the direct costs of distress are 20% of its value without distress. What are Rekall’s total distress costs? a. $ 214,000 b. $ 325,000 c. $ 364,000 d. $ 455,000 e. $1,400,000

MacKinnon Co. currently has EBIT of $35,000 and is all equity financed. EBIT is expected to...

MacKinnon Co. currently has EBIT of $35,000 and is all equity financed. EBIT is expected to stay at this level indefinitely. The firm pays corporate taxes equal to 20% of taxable income. The cost of equity for this firm is 18%. Suppose the firm has a value of $155,555.56 when it is all equity financed. Now assume the firm issues $71,000 of debt paying interest of 8% per year and uses the proceeds to retire equity. The debt is expected...

Pearson, Inc. is 100% equity financing and has an expected perpetual EBIT of $380,000. The firm's...

Pearson, Inc. is 100% equity financing and has an expected perpetual EBIT of $380,000. The firm's cost equity is 11%. The firm is considering issuing $1, 200,000 in new par bonds to financial leverage to the firm. The proceeds of the debt will be used to repurchase equity. The cost of debt is s% and the tax rate is 30 percent (a) What is the value of the firm under current capital structure of 100% equity financing? (b) What will...

An all-equity firm with 200,000 shares outstanding, Antwerther Inc., has $2,000,000 of EBIT, which is expected...

An all-equity firm with 200,000 shares outstanding, Antwerther Inc., has $2,000,000 of EBIT, which is expected to remain constant in the future. The company pays out all of its earnings, so earnings per share (EPS) equal dividends per shares (DPS). Its tax rate is 40%. The company is considering issuing $5,000,000 of 10.0% bonds and using the proceeds to repurchase stock. The risk-free rate is 6.5%, the market risk premium is 5.0%, and the beta is currently 0.90, but the...

Subjects