Question

In: Accounting

Presented below are a number of balance sheet items for Scientific Products Inc., for the current...

Presented below are a number of balance sheet items for Scientific Products Inc., for the current year ended December 31, 2016.

Goodwill $100,000

Accrued interest on notes payable 500

Bonds payable 500,000

Unearned rent revenue 420

Cash 42,485

Investment in Warren Co. (long term) 87,500

Prepaid expenses 16,252

Accrued salaries 9,500

Additional paid-in capital 37,500

Available-for-sale securities-at fair value 28,250

Accounts receivable 165,824

Retained Earnings ?

Land 125,000

Buildings 975,800

Notes receivable 23,000

Allowance for doubtful accounts 1,850

Merchandise inventory 489,713

Supplies on hand 9,780

Accumulated depreciation-buildings 341,200

Notes payable 50,000

Income taxes payable 62,520

Accounts payable 197,532

Preferred stock 300,000

(Authorized, issued, and outstanding, 30,000

shares of $10 par value

Common stock (Authorized, 500,000 shares of $1 par value;

issued and outstanding, 400,000 shares) 400,000

Instructions

Prepared a classified balance sheet.

Expert Solution

Balance Sheet:

Assets :	Amount $
Cash	42485
Prepaid expenses	16252
Available for sale securities	28250
Accounts Receivable	165824
Less: Allowance for doubtful accounts	-1850
Merchandise inventory	489713
Supplies on hand	9780
Current Assets:	750454
Good will	100000
Investment in warren co. (LT)	87500
Note receivable	23000
Land	125000
Buildings	975800
Less: Accum. Dep - Buildings	341200
Total Assets =	2402954

Liabilities and Shareholder's Equity:	Amount $
Accounts payable	197532
Income tax payable	62520
Accrued interest on NP	500
Accrued salaries	9500
Current Liabilities	270052
Bonds payable	500000
Unearned rent revenue	420
Note payable	50000
Shareholder's Equity :
Preferred Stock (30000 @ $10 par)	300000
Common Stock (400000 @ $1 par)	400000
Additional paid in capital	37500
RE	844982
Shareholder's Equity	1582482
Total Liabilities and Shareholder's Equity=	2402954

ekkarill92 answered 1 year ago

Presented below are a number of balance sheet items for Vaughn, Inc. for the current year,...

Presented below are a number of balance sheet items for Vaughn, Inc. for the current year, 2020. Goodwill $ 127,970 Accumulated Depreciation-Equipment $ 292,260 Payroll Taxes Payable 180,561 Inventory 242,770 Bonds payable 302,970 Rent payable (short-term) 47,970 Discount on bonds payable 15,260 Income taxes payable 101,332 Cash 362,970 Rent payable (long-term) 482,970 Land 482,970 Common stock, $1 par value 202,970 Notes receivable 448,670 Preferred stock, $10 par value 152,970 Notes payable (to banks) 267,970 Prepaid expenses 90,890 Accounts payable 492,970...

Presented below are a number of balance sheet items for Roma, Inc., for the current year,...

Presented below are a number of balance sheet items for Roma, Inc., for the current year, 2020. Goodwill $ 210,000 Accumulated depreciation—equipment $ 467,000 Payroll taxes payable $65,300 Inventory $ 398,600 Bonds payable $500,000 Rent payable (short-term) $40,000 Discount on bonds payable $35,000 Income tax payable $110,800 Cash $ 61,000 Rent payable (long-term) $80,000 Land $351,000 Common stock, $1 par value $250,000 Notes receivable $160,500 Preferred stock, $25 par...

Presented below are a number of balance sheet items for Shamrock, Inc., for the current year,...

Presented below are a number of balance sheet items for Shamrock, Inc., for the current year, 2017. Goodwill $ 128,520 Accumulated Depreciation-Equipment $ 292,180 Payroll Taxes Payable 181,111 Inventory 243,320 Bonds payable 303,520 Rent payable (short-term) 48,520 Discount on bonds payable 15,180 Income taxes payable 101,882 Cash 363,520 Rent payable (long-term) 483,520 Land 483,520 Common stock, $1 par value 203,520 Notes receivable 449,220 Preferred stock, $10 par value 153,520 Notes payable (to banks) 268,520 Prepaid expenses 91,440 Accounts payable 493,520...

Presented below are a number of balance sheet items for Montoya, Inc. for the current year,...

Presented below are a number of balance sheet items for Montoya, Inc. for the current year, 2020. Goodwill $ 125,000 Accumulated Depreciation-Equipment $ 292,000 Payroll Taxes Payable 177,591 Inventory 239,800 Bonds payable 300,000 Rent payable (short-term) 45,000 Discount on bonds payable 15,000 Income taxes payable 98,362 Cash 360,000 Rent payable (long-term) 480,000 Land 480,000 Common stock, $1 par value 200,000 Notes receivable 445,700 Preferred stock, $10 par value 150,000 Notes payable (to banks) 265,000 Prepaid expenses 87,920 Accounts payable 490,000...

Presented below are a number of balance sheet items for Sunland, Inc., for the current year,...

Presented below are a number of balance sheet items for Sunland, Inc., for the current year, 2017. Goodwill $ 127,990 Accumulated Depreciation-Equipment $ 292,160 Payroll Taxes Payable 180,581 Inventory 242,790 Bonds payable 302,990 Rent payable (short-term) 47,990 Discount on bonds payable 15,160 Income taxes payable 101,352 Cash 362,990 Rent payable (long-term) 482,990 Land 482,990 Common stock, $1 par value 202,990 Notes receivable 448,690 Preferred stock, $10 par value 152,990 Notes payable (to banks) 267,990 Prepaid expenses 90,910 Accounts payable 492,990...

Presented below are a number of balance sheet items for Metlock, Inc., for the current year,...

Presented below are a number of balance sheet items for Metlock, Inc., for the current year, 2017. Goodwill $ 129,170 Accumulated Depreciation-Equipment $ 292,100 Payroll Taxes Payable 181,761 Inventory 243,970 Bonds payable 304,170 Rent payable (short-term) 49,170 Discount on bonds payable 15,100 Income taxes payable 102,532 Cash 364,170 Rent payable (long-term) 484,170 Land 484,170 Common stock, $1 par value 204,170 Notes receivable 449,870 Preferred stock, $10 par value 154,170 Notes payable (to banks) 269,170 Prepaid expenses 92,090 Accounts payable 494,170 Equipment 1,474,170...

Presented below are a number of balance sheet items for Marin, Inc. for the current year,...

Presented below are a number of balance sheet items for Marin, Inc. for the current year, 2020. Goodwill $ 129,170 Accumulated Depreciation-Equipment $ 292,100 Payroll Taxes Payable 181,761 Inventory 243,970 Bonds payable 304,170 Rent payable (short-term) 49,170 Discount on bonds payable 15,100 Income taxes payable 102,532 Cash 364,170 Rent payable (long-term) 484,170 Land 484,170 Common stock, $1 par value 204,170 Notes receivable 449,870 Preferred stock, $10 par value 154,170 Notes payable (to banks) 269,170 Prepaid expenses 92,090 Accounts payable 494,170...

Presented below are a number of balance sheet items for Sarasota, Inc. for the current year,...

Presented below are a number of balance sheet items for Sarasota, Inc. for the current year, 2020. Goodwill $ 126,590 Accumulated Depreciation-Equipment $ 292,240 Payroll Taxes Payable 179,181 Inventory 241,390 Bonds payable 301,590 Rent payable (short-term) 46,590 Discount on bonds payable 15,240 Income taxes payable 99,952 Cash 361,590 Rent payable (long-term) 481,590 Land 481,590 Common stock, $1 par value 201,590 Notes receivable 447,290 Preferred stock, $10 par value 151,590 Notes payable (to banks) 266,590 Prepaid expenses 89,510 Accounts payable 491,590...

Presented below are a number of balance sheet items for Buffalo, Inc. for the current year,...

Presented below are a number of balance sheet items for Buffalo, Inc. for the current year, 2020. Goodwill $ 129,170 Accumulated Depreciation-Equipment $ 292,100 Payroll Taxes Payable 181,761 Inventory 243,970 Bonds payable 304,170 Rent payable (short-term) 49,170 Discount on bonds payable 15,100 Income taxes payable 102,532 Cash 364,170 Rent payable (long-term) 484,170 Land 484,170 Common stock, $1 par value 204,170 Notes receivable 449,870 Preferred stock, $10 par value 154,170 Notes payable (to banks) 269,170 Prepaid expenses 92,090 Accounts payable 494,170...

Presented below are a number of balance sheet items for Bridgeport, Inc., for the current year,...

Presented below are a number of balance sheet items for Bridgeport, Inc., for the current year, 2017. Goodwill $ 127,700 Accumulated Depreciation-Equipment $ 292,160 Payroll Taxes Payable 180,291 Inventory 242,500 Bonds payable 302,700 Rent payable (short-term) 47,700 Discount on bonds payable 15,160 Income taxes payable 101,062 Cash 362,700 Rent payable (long-term) 482,700 Land 482,700 Common stock, $1 par value 202,700 Notes receivable 448,400 Preferred stock, $10 par value 152,700 Notes payable (to banks) 267,700 Prepaid expenses 90,620 Accounts payable 492,700...