In: Accounting
Presented below are a number of balance sheet items for Metlock, Inc., for the current year, 2017.
Goodwill | $ 129,170 | Accumulated Depreciation-Equipment | $ 292,100 | |||
Payroll Taxes Payable | 181,761 | Inventory | 243,970 | |||
Bonds payable | 304,170 | Rent payable (short-term) | 49,170 | |||
Discount on bonds payable | 15,100 | Income taxes payable | 102,532 | |||
Cash | 364,170 | Rent payable (long-term) | 484,170 | |||
Land | 484,170 | Common stock, $1 par value | 204,170 | |||
Notes receivable | 449,870 | Preferred stock, $10 par value | 154,170 | |||
Notes payable (to banks) | 269,170 | Prepaid expenses | 92,090 | |||
Accounts payable | 494,170 | Equipment | 1,474,170 | |||
Retained earnings | ? | Debt investments (trading) | 125,170 | |||
Income taxes receivable | 101,800 | Accumulated Depreciation-Buildings | 270,300 | |||
Notes payable (long-term) | 1,604,170 | Buildings | 1,644,170 |
Prepare a classified balance sheet in good form. Common stock
authorized was 400,000 shares, and preferred stock
authorized was 20,000 shares. Assume that notes receivable and
notes payable are short-term, unless stated otherwise. Cost and
fair value of debt investments (trading) are the same.
(List Current Assets in the order of liquidity. List
Property, Plant and Equipment in order of Land, Building and
Equipment.)
METLOCK, INC. |
||||||
---|---|---|---|---|---|---|
Assets |
||||||
select an opening name for subsection oneselect an opening name for subsection one Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
enter a balance sheet item |
$ enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
select a closing name for subsection oneselect a closing name for subsection one Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
$ enter a total amount for subsection one |
|||||
select an opening name for subsection twoselect an opening name for subsection two Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
$ enter a dollar amount |
|||||
select between addition and deductionselect between addition and deduction AddLess: enter a balance sheet item |
enter a dollar amount |
enter a subtotal of the two previous amounts |
||||
enter a balance sheet item |
enter a dollar amount |
|||||
select between addition and deductionselect between addition and deduction AddLess: enter a balance sheet item |
enter a dollar amount |
enter a subtotal of the two previous amounts |
enter a total amount for subsection two |
|||
select an opening name for subsection threeselect an opening name for subsection three Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
enter a balance sheet item |
enter a dollar amount |
|||||
select a closing section name for this part of the balance sheetselect a closing section name for this part of the balance sheet Capital StockCurrent AssetsCurrent LiabilitiesExpensesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentRevenuesStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal ExpensesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal RevenuesTotal Stockholders' Equity |
$ enter a total amount for this part of the balance sheet |
|||||
Liabilities and Stockholders' Equity |
||||||
select an opening name for subsection oneselect an opening name for subsection one Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
enter a balance sheet item |
$ enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
select a closing name for subsection oneselect a closing name for subsection one Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
$ enter a total amount for subsection one of the second part of the balance sheet |
|||||
select an opening name for subsection twoselect an opening name for subsection two Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
$ enter a dollar amount |
|||||
select between addition and deductionselect between addition and deduction AddLess: enter a balance sheet item |
enter a dollar amount |
enter a subtotal of the two previous amounts |
||||
enter a balance sheet item |
enter a dollar amount |
enter a total amount for subsection two of the second part of the balance sheet |
||||
select a closing name for section oneselect a closing name for section one Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
enter a total amount for this section of the balance sheet |
|||||
select an opening name for section twoselect an opening name for section two Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
select an opening name for subsection oneselect an opening name for subsection one Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a total amount for subsection one of the second part of the balance sheet |
||||||
enter a balance sheet item |
enter a dollar amount |
|||||
select a closing name for section twoselect a closing name for section two Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
enter a total amount for this section of the balance sheet |
|||||
select a closing name for this part of the balance sheetselect a closing name for this part of the balance sheet Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesRevenuesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
$ enter a total amount for this part of the balance sheet |
List of Accounts
METLOCK, INC. |
||
Balance Sheet |
||
December 31, 2017 |
||
assets |
||
current assets |
||
Cash |
364,170 |
|
Debt investments (trading) |
125,170 |
|
Notes receivable |
449,870 |
|
Inventory |
243,970 |
|
Prepaid expenses |
92,090 |
|
Income taxes receivable |
101,800 |
|
total current assets |
1,377,070 |
|
Property, Plant and Equipment |
||
Land |
484,170 |
|
Buildings |
1,644,170 |
|
Accumulated Depreciation-Buildings |
(270,300) |
1,373,870 |
Equipment |
1,474,170 |
|
Accumulated Depreciation-Equipment |
(292,100) |
1,182,070 |
Intangible assets |
||
Goodwill |
129,170 |
|
total assets |
4,546,350 |
|
liability and stockholder's equity |
||
current liability |
||
Accounts payable |
494,170 |
|
Notes payable (to banks) |
269,170 |
|
Rent payable (short-term) |
49,170 |
|
Payroll Taxes Payable |
181,761 |
|
Income taxes payable |
102,532 |
|
total current liability |
1,096,803 |
|
non-current liability |
||
Bonds payable |
304,170 |
|
Discount on bonds payable |
(15,100) |
|
Notes payable (long-term) |
1,604,170 |
|
Rent payable (long-term) |
484,170 |
|
total non-current liability |
2,377,410 |
|
total liability |
3,474,213 |
|
stockholder's equity |
||
Common stock, $1 par value |
204,170 |
|
Preferred stock, $10 par value |
154,170 |
|
Retained earnings |
713,797 |
|
total stockholder's equity |
1,072,137 |
|
total liability and stockholder's equity |
4,546,350 |
|
As per accounting equation , total assets = total liabilities + total stockholder's equity |
|
total assets = total liabilities + total stockholder's equity |
|
4546350 = 3474213 + total stockholder's equity |
|
1072137 = total stockholder's equity |
|
total stockholder's equity |
1072137 |
Less: |
|
Common stock, $1 par value |
-204170 |
Preferred stock, $10 par value |
-154170 |
Retained earnings |
713797 |