Question

In: Accounting

Presented below are a number of balance sheet items for Metlock, Inc., for the current year,...

Presented below are a number of balance sheet items for Metlock, Inc., for the current year, 2017.

Goodwill $  129,170 Accumulated Depreciation-Equipment $  292,100
Payroll Taxes Payable 181,761 Inventory 243,970
Bonds payable 304,170 Rent payable (short-term) 49,170
Discount on bonds payable 15,100 Income taxes payable 102,532
Cash 364,170 Rent payable (long-term) 484,170
Land 484,170 Common stock, $1 par value 204,170
Notes receivable 449,870 Preferred stock, $10 par value 154,170
Notes payable (to banks) 269,170 Prepaid expenses 92,090
Accounts payable 494,170 Equipment 1,474,170
Retained earnings ? Debt investments (trading) 125,170
Income taxes receivable 101,800 Accumulated Depreciation-Buildings 270,300
Notes payable (long-term) 1,604,170 Buildings 1,644,170


Prepare a classified balance sheet in good form. Common stock authorized was  400,000 shares, and preferred stock authorized was 20,000 shares. Assume that notes receivable and notes payable are short-term, unless stated otherwise. Cost and fair value of debt investments (trading) are the same. (List Current Assets in the order of liquidity. List Property, Plant and Equipment in order of Land, Building and Equipment.)

METLOCK, INC.
Balance Sheet

choose the accounting periodchoose the accounting period  December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017

Assets

select an opening name for subsection oneselect an opening name for subsection one  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a balance sheet item

$ enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

select a closing name for subsection oneselect a closing name for subsection one  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

$ enter a total amount for subsection one

select an opening name for subsection twoselect an opening name for subsection two  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

$ enter a dollar amount

select between addition and deductionselect between addition and deduction  AddLess:  enter a balance sheet item

enter a dollar amount

enter a subtotal of the two previous amounts

enter a balance sheet item

enter a dollar amount

select between addition and deductionselect between addition and deduction  AddLess:  enter a balance sheet item

enter a dollar amount

enter a subtotal of the two previous amounts

enter a total amount for subsection two

select an opening name for subsection threeselect an opening name for subsection three  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a balance sheet item

enter a dollar amount

select a closing section name for this part of the balance sheetselect a closing section name for this part of the balance sheet  Capital StockCurrent AssetsCurrent LiabilitiesExpensesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentRevenuesStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal ExpensesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal RevenuesTotal Stockholders' Equity

$ enter a total amount for this part of the balance sheet

Liabilities and Stockholders' Equity

select an opening name for subsection oneselect an opening name for subsection one  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a balance sheet item

$ enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

select a closing name for subsection oneselect a closing name for subsection one  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

$ enter a total amount for subsection one of the second part of the balance sheet

select an opening name for subsection twoselect an opening name for subsection two  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

$ enter a dollar amount

select between addition and deductionselect between addition and deduction  AddLess:  enter a balance sheet item

enter a dollar amount

enter a subtotal of the two previous amounts

enter a balance sheet item

enter a dollar amount

enter a total amount for subsection two of the second part of the balance sheet

select a closing name for section oneselect a closing name for section one  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a total amount for this section of the balance sheet

select an opening name for section twoselect an opening name for section two  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

select an opening name for subsection oneselect an opening name for subsection one  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a balance sheet item

enter a dollar amount

enter a balance sheet item

enter a dollar amount

enter a total amount for subsection one of the second part of the balance sheet

enter a balance sheet item

enter a dollar amount

select a closing name for section twoselect a closing name for section two  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

enter a total amount for this section of the balance sheet

select a closing name for this part of the balance sheetselect a closing name for this part of the balance sheet  Capital StockCurrent AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesRevenuesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity

$ enter a total amount for this part of the balance sheet

List of Accounts

Solutions

Expert Solution

METLOCK, INC.

Balance Sheet

December 31, 2017

assets

current assets

Cash

             364,170

Debt investments (trading)

             125,170

Notes receivable

             449,870

Inventory

             243,970

Prepaid expenses

               92,090

Income taxes receivable

             101,800

total current assets

         1,377,070

Property, Plant and Equipment

Land

             484,170

Buildings

         1,644,170

Accumulated Depreciation-Buildings

          (270,300)

         1,373,870

Equipment

         1,474,170

Accumulated Depreciation-Equipment

          (292,100)

         1,182,070

Intangible assets

Goodwill

             129,170

total assets

         4,546,350

liability and stockholder's equity

current liability

Accounts payable

             494,170

Notes payable (to banks)

             269,170

Rent payable (short-term)

               49,170

Payroll Taxes Payable

             181,761

Income taxes payable

             102,532

total current liability

         1,096,803

non-current liability

Bonds payable

             304,170

Discount on bonds payable

             (15,100)

Notes payable (long-term)

         1,604,170

Rent payable (long-term)

             484,170

total non-current liability

         2,377,410

total liability

         3,474,213

stockholder's equity

Common stock, $1 par value

             204,170

Preferred stock, $10 par value

             154,170

Retained earnings

             713,797

total stockholder's equity

         1,072,137

total liability and stockholder's equity

         4,546,350

As per accounting equation , total assets = total liabilities + total stockholder's equity

total assets = total liabilities + total stockholder's equity

4546350 = 3474213 + total stockholder's equity

1072137 = total stockholder's equity

total stockholder's equity

1072137

Less:

Common stock, $1 par value

-204170

Preferred stock, $10 par value

-154170

Retained earnings

713797


Related Solutions

Presented below are a number of balance sheet items for Vaughn, Inc. for the current year,...
Presented below are a number of balance sheet items for Vaughn, Inc. for the current year, 2020. Goodwill $ 127,970 Accumulated Depreciation-Equipment $ 292,260 Payroll Taxes Payable 180,561 Inventory 242,770 Bonds payable 302,970 Rent payable (short-term) 47,970 Discount on bonds payable 15,260 Income taxes payable 101,332 Cash 362,970 Rent payable (long-term) 482,970 Land 482,970 Common stock, $1 par value 202,970 Notes receivable 448,670 Preferred stock, $10 par value 152,970 Notes payable (to banks) 267,970 Prepaid expenses 90,890 Accounts payable 492,970...
Presented below are a number of balance sheet items for Roma, Inc., for the current year,...
Presented below are a number of balance sheet items for Roma, Inc., for the current year, 2020. Goodwill                                                                                            $ 210,000 Accumulated depreciation—equipment                                            $ 467,000 Payroll taxes payable                                                                         $65,300 Inventory                                                                                           $ 398,600 Bonds payable                                                                                   $500,000 Rent payable (short-term)                                                                  $40,000 Discount on bonds payable                                                               $35,000 Income tax payable                                                                            $110,800 Cash                                                                                                    $ 61,000 Rent payable (long-term)                                                                   $80,000 Land                                                                                                   $351,000 Common stock, $1 par value                                                             $250,000 Notes receivable                                                                                 $160,500 Preferred stock, $25 par...
Presented below are a number of balance sheet items for Shamrock, Inc., for the current year,...
Presented below are a number of balance sheet items for Shamrock, Inc., for the current year, 2017. Goodwill $ 128,520 Accumulated Depreciation-Equipment $ 292,180 Payroll Taxes Payable 181,111 Inventory 243,320 Bonds payable 303,520 Rent payable (short-term) 48,520 Discount on bonds payable 15,180 Income taxes payable 101,882 Cash 363,520 Rent payable (long-term) 483,520 Land 483,520 Common stock, $1 par value 203,520 Notes receivable 449,220 Preferred stock, $10 par value 153,520 Notes payable (to banks) 268,520 Prepaid expenses 91,440 Accounts payable 493,520...
Presented below are a number of balance sheet items for Montoya, Inc. for the current year,...
Presented below are a number of balance sheet items for Montoya, Inc. for the current year, 2020. Goodwill $ 125,000 Accumulated Depreciation-Equipment $ 292,000 Payroll Taxes Payable 177,591 Inventory 239,800 Bonds payable 300,000 Rent payable (short-term) 45,000 Discount on bonds payable 15,000 Income taxes payable 98,362 Cash 360,000 Rent payable (long-term) 480,000 Land 480,000 Common stock, $1 par value 200,000 Notes receivable 445,700 Preferred stock, $10 par value 150,000 Notes payable (to banks) 265,000 Prepaid expenses 87,920 Accounts payable 490,000...
Presented below are a number of balance sheet items for Sunland, Inc., for the current year,...
Presented below are a number of balance sheet items for Sunland, Inc., for the current year, 2017. Goodwill $ 127,990 Accumulated Depreciation-Equipment $ 292,160 Payroll Taxes Payable 180,581 Inventory 242,790 Bonds payable 302,990 Rent payable (short-term) 47,990 Discount on bonds payable 15,160 Income taxes payable 101,352 Cash 362,990 Rent payable (long-term) 482,990 Land 482,990 Common stock, $1 par value 202,990 Notes receivable 448,690 Preferred stock, $10 par value 152,990 Notes payable (to banks) 267,990 Prepaid expenses 90,910 Accounts payable 492,990...
Presented below are a number of balance sheet items for Marin, Inc. for the current year,...
Presented below are a number of balance sheet items for Marin, Inc. for the current year, 2020. Goodwill $ 129,170 Accumulated Depreciation-Equipment $ 292,100 Payroll Taxes Payable 181,761 Inventory 243,970 Bonds payable 304,170 Rent payable (short-term) 49,170 Discount on bonds payable 15,100 Income taxes payable 102,532 Cash 364,170 Rent payable (long-term) 484,170 Land 484,170 Common stock, $1 par value 204,170 Notes receivable 449,870 Preferred stock, $10 par value 154,170 Notes payable (to banks) 269,170 Prepaid expenses 92,090 Accounts payable 494,170...
Presented below are a number of balance sheet items for Sarasota, Inc. for the current year,...
Presented below are a number of balance sheet items for Sarasota, Inc. for the current year, 2020. Goodwill $ 126,590 Accumulated Depreciation-Equipment $ 292,240 Payroll Taxes Payable 179,181 Inventory 241,390 Bonds payable 301,590 Rent payable (short-term) 46,590 Discount on bonds payable 15,240 Income taxes payable 99,952 Cash 361,590 Rent payable (long-term) 481,590 Land 481,590 Common stock, $1 par value 201,590 Notes receivable 447,290 Preferred stock, $10 par value 151,590 Notes payable (to banks) 266,590 Prepaid expenses 89,510 Accounts payable 491,590...
Presented below are a number of balance sheet items for Buffalo, Inc. for the current year,...
Presented below are a number of balance sheet items for Buffalo, Inc. for the current year, 2020. Goodwill $ 129,170 Accumulated Depreciation-Equipment $ 292,100 Payroll Taxes Payable 181,761 Inventory 243,970 Bonds payable 304,170 Rent payable (short-term) 49,170 Discount on bonds payable 15,100 Income taxes payable 102,532 Cash 364,170 Rent payable (long-term) 484,170 Land 484,170 Common stock, $1 par value 204,170 Notes receivable 449,870 Preferred stock, $10 par value 154,170 Notes payable (to banks) 269,170 Prepaid expenses 92,090 Accounts payable 494,170...
Presented below are a number of balance sheet items for Bridgeport, Inc., for the current year,...
Presented below are a number of balance sheet items for Bridgeport, Inc., for the current year, 2017. Goodwill $ 127,700 Accumulated Depreciation-Equipment $ 292,160 Payroll Taxes Payable 180,291 Inventory 242,500 Bonds payable 302,700 Rent payable (short-term) 47,700 Discount on bonds payable 15,160 Income taxes payable 101,062 Cash 362,700 Rent payable (long-term) 482,700 Land 482,700 Common stock, $1 par value 202,700 Notes receivable 448,400 Preferred stock, $10 par value 152,700 Notes payable (to banks) 267,700 Prepaid expenses 90,620 Accounts payable 492,700...
Presented below are a number of balance sheet items for Coronado, Inc., for the current year,...
Presented below are a number of balance sheet items for Coronado, Inc., for the current year, 2017. Goodwill $ 127,010 Accumulated Depreciation-Equipment $ 292,380 Payroll Taxes Payable 179,601 Inventory 241,810 Bonds payable 302,010 Rent payable (short-term) 47,010 Discount on bonds payable 15,380 Income taxes payable 100,372 Cash 362,010 Rent payable (long-term) 482,010 Land 482,010 Common stock, $1 par value 202,010 Notes receivable 447,710 Preferred stock, $10 par value 152,010 Notes payable (to banks) 267,010 Prepaid expenses 89,930 Accounts payable 492,010...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT