Question

In: Accounting

Shown here are condensed income statements for two different companies (both are organized as LLCs and...

Shown here are condensed income statements for two different companies (both are organized as LLCs and pay no income taxes).

Miller Company
Sales $ 1,000,000
Variable expenses (80%) 800,000
Income before interest 200,000
Interest expense (fixed) 60,000
Net income $ 140,000
Weaver Company
Sales $ 1,000,000
Variable expenses (60%) 600,000
Income before interest 400,000
Interest expense (fixed) 260,000
Net income $ 140,000

Problem 9-5A Part 5

5. What happens to each company’s net income if sales increase by 80%? (Round your answers to nearest whole percent.)

Company Net Income
Miller Co. Increase or decrease? __________    %
Weaver Co. Increase or decrease? __________ %

6. What happens to each company’s net income if sales decrease by 10%? (Round your answers to nearest whole percent.)

Company Net Income
Miller Co. Increase or decrease? __________    %
Weaver Co. Increase or decrease? __________ %

7. What happens to each company’s net income if sales decrease by 20%? (Round your answers to nearest whole percent.)

Company Net Income
Miller Co. Increase or decrease? __________    %
Weaver Co. Increase or decrease? __________ %

8. What happens to each company’s net income if sales decrease by 40%? (Round your answers to nearest whole percent.)

Company Net Income
Miller Co. Increase or decrease? __________    %
Weaver Co. Increase or decrease? __________ %

Solutions

Expert Solution


Related Solutions

The comparative condensed income statements of Emley Corporation are shown below.
The comparative condensed income statements of Emley Corporation are shown below.   Instructions (a) Prepare a horizontal analysis of the income statement data for Emley Corporation using 2016 as a base. (Show the amounts of increase or decrease.) (b) Prepare a vertical analysis of the income statement data for Emley Corporation in columnar form for both years.
The following income statements illustrate different cost structures for two competing companies: Income Statements Company Name...
The following income statements illustrate different cost structures for two competing companies: Income Statements Company Name Munoz Jordan Number of customers (a) 85 85 Sales revenue (a × $230) $ 19,550 $ 19,550 Variable cost (a × $180) N/A (15,300 ) Variable cost (a × $0) 0 N/A Contribution margin 19,550 4,250 Fixed cost (15,300 ) 0 Net income $ 4,250 $ 4,250 Required Reconstruct Munoz’s income statement, assuming that it serves 170 customers when it lures 85 customers away...
Income statements for two different companies in the same industry are as follows: Trimax Inc Quintex...
Income statements for two different companies in the same industry are as follows: Trimax Inc Quintex Inc Sales $500,000 $500,000 Less: Variable costs 250,000 100,000 Contribution margin 250,000 400,000 Less: Fixed Costs 200,000 350,000 Operating income 50,000 50,000 Required: 1. Compute the degree of operating leverage for each company. 2. Compute the break-even point for each company. Explain why the break-even point for Quintex Inc. is higher. 3. Suppose that both companies experience a 50 percent increase in revenue. Compute...
Operating Leverage Income statements for two different companies in the same industry are as follows: Trimax,...
Operating Leverage Income statements for two different companies in the same industry are as follows: Trimax, Inc. Quintex, Inc. Sales $600,000     $675,000     Less: Variable costs 300,000     135,000        Contribution margin $300,000     $540,000     Less: Fixed costs 240,000     480,000        Operating income $60,000     $60,000     Required: 1. Compute the degree of operating leverage for each company. Trimax Quintex 2. Compute the break-even point in dollars for each company. Trimax, Inc. $ Quintex, Inc. $ Why is the break-even point for Quintex, Inc., higher? Because it...
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income...
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income Statement Balance Sheet   Sales $4,200     Assets $15,300     Debt $11,000     Costs 3,390     Equity 4,300       Net income $810       Total $15,300       Total $15,300   Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $5,976. Required: What is the external financing needed? (Do not round your intermediate calculations.)
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income Statement   Sales $5,683   Costs $4,258 Balance Sheet   Assets $16,387   Debt $8,882 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $7,885. What is the external financing needed?
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income Statement   Sales $7235   Costs $4280 Balance Sheet   Assets $16063   Debt $8972 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $7709. What is the external financing needed? (Negative amount should be indicated by a minus sign.) (Omit the "$" sign and commas in your response. Enter your answer...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income...
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Income Statement Sales $7468 Costs $4028 Balance Sheet Assets $17637 Debt $6122 Equity ? Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year’s sales are projected to be $8681. What is the external financing needed?
most recent financial statements for kerch inc are shown here. the Assuming no income taxes. income...
most recent financial statements for kerch inc are shown here. the Assuming no income taxes. income statement Balance Sheet sales $8,300 assets $23,200 Debt $9,00 costs 5,400 _______ Equity 14200 net 2810 Total $23,200 Total $23,20 income Assets and cost are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $9545 What is the external financing needed?
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income...
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes):   Income Statement Balance Sheet   Sales $4,500     Assets $15,300     Debt $10,400     Costs 3,440     Equity 4,900       Net income $1,060       Total $15,300       Total $15,300   Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $5,959. Required: What is the external financing needed? (Do not round your intermediate calculations.)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT