In: Finance
|
The most recent financial statements for Zoso, Inc., are shown here (assuming no income taxes): |
| Income Statement | Balance Sheet | ||||
| Sales | $4,200 | Assets | $15,300 | Debt | $11,000 |
| Costs | 3,390 | Equity | 4,300 | ||
| Net income |
$810 |
Total |
$15,300 |
Total |
$15,300 |
|
Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next year's sales are projected to be $5,976. |
| Required: |
|
What is the external financing needed? (Do not round your intermediate calculations.) |
Growth rate in sales=(5976-4200)/4200
=42.2857143%
| Sales | 5976 |
| Costs(3390*1.422857143) | 4823.49 |
| Net income | 1152.51 |
Total assets would be=15300*1.422857143
=$21769.71
Total equity would be=4300+Net income
=4300+1152.51=$5452.51
Total assets=Total liabilities+Total equity
Hence external financing needed=21769.71-5452.51-11000
=$5317.2(Approx)