In: Accounting
Shaker Stairs Co. designs and builds factory-made premium wooden stairways for homes. The manufactured stairway components (spindles, risers, hangers, hand rails) permit installation of stairways of varying lengths and widths. All are of white oak wood. Budgeted manufacturing overhead costs for the year 2017 are as follows.
Overhead Cost Pools |
Amount |
|
Purchasing |
$73,800 |
|
Handling materials |
82,080 |
|
Production (cutting, milling, finishing) |
211,000 |
|
Setting up machines |
96,250 |
|
Inspecting |
96,000 |
|
Inventory control (raw materials and finished goods) |
127,680 |
|
Utilities |
270,000 |
|
Total budgeted overhead costs |
$956,810 |
For the last 4 years, Shaker Stairs Co. has been charging overhead
to products on the basis of machine hours. For the year 2017,
100,000 machine hours are budgeted.
Jeremy Nolan, owner-manager of Shaker Stairs Co., recently directed
his accountant, Bill Seagren, to implement the activity-based
costing system that he has repeatedly proposed. At Jeremy Nolan’s
request, Bill and the production foreman identify the following
cost drivers and their usage for the previously budgeted overhead
cost pools.
Activity Cost Pools |
Cost Drivers |
Expected Use of |
||
Purchasing | Number of orders | 600 | ||
Handling materials | Number of moves | 8,000 | ||
Production (cutting, milling, finishing) | Direct labor hours | 100,000 | ||
Setting up machines | Number of setups | 1,250 | ||
Inspecting | Number of inspections | 6,000 | ||
Inventory control (raw materials and finished goods) | Number of components | 168,000 | ||
Utilities | Square feet occupied | 90,000 |
Steve Hannon, sales manager, has received an order for 250
stairways from Community Builders, Inc., a large housing
development contractor. At Steve’s request, Bill prepares cost
estimates for producing components for 250 stairways so Steve can
submit a contract price per stairway to Community Builders. He
accumulates the following data for the production of 250
stairways.
Direct materials | $103,700 | |
Direct labor | $112,100 | |
Machine hours | 14,600 | |
Direct labor hours | 5,100 | |
Number of purchase orders | 60 | |
Number of material moves | 800 | |
Number of machine setups | 100 | |
Number of inspections | 450 | |
Number of components | 16,000 | |
Number of square feet occupied | 8,000 |
Correct answer iconYour answer is correct.
Compute the predetermined overhead rate using traditional costing with machine hours as the basis. (Round answer to 2 decimal places, e.g. 12.25.)
Predetermined overhead rate |
$ |
per machine hour |
Correct answer iconYour answer is correct.
What is the manufacturing cost per stairway under traditional costing? (Round answer to 2 decimal places, e.g. 12.25.)
Cost per stairway |
$ |
Correct answer iconYour answer is correct.
Calculate activity-based overhead rate for each activity. (Round answers to 2 decimal places, e.g. 12.25.)
Activity |
Overhead Rate |
||
Purchasing |
$ |
per order | |
Handling materials |
$ |
per move | |
Production |
$ |
per D/L hour | |
Setting up machines |
$ |
per setup | |
Inspecting |
$ |
per inspection | |
Inventory control |
$ |
per component | |
Utilities |
$ |
per sq. ft. |
Incorrect answer iconYour answer is incorrect.
Caluclate total overhead assigned under ABC.
Total overhead assigned |
$ |
eTextbook and Media
Incorrect answer iconYour answer is incorrect.
What is the manufacturing cost per stairway under the proposed activity-based costing? (Round answer to 2 decimal places, e.g. 12.25.)
Total cost per stairway |
$ |
1
Compute the predetermined overhead rate using traditional costing
Predetermined overhead rate
= $ 956,810 ÷ 100,000 hrs.
= $9.57 per machine hour
Predetermined overhead rate |
9.57 |
______________________________________________
2
Manufacturing cost per stair under traditional costing:
Direct materials. |
103,700 |
Direct Labor |
112,100 |
Overhead (14,600 X $9.57) |
139722 |
Total cost of 250 stairs |
355,522 |
Cost per stair ($355,522 ÷ 250 ) |
1422.1 |
_________________________________________
3
Calculate activity-based overhead rate for each activity
Expected Use of |
Cost Drivers |
activity-based overhead rate |
||
Activity Cost Pools |
Amount |
Cost Drivers |
||
(A) |
(B) |
C=A/B |
||
Purchasing |
73800 |
600 |
Number |
123.00 |
Handling materials |
82080 |
8000 |
Number of moves |
10.26 |
Production (cutting, milling, finishing) |
211000 |
100000 |
Direct labor hours |
2.11 |
Setting up machines |
96250 |
1250 |
Number of setups |
77.00 |
Inspecting |
96000 |
6000 |
Number of inspections |
16.00 |
Inventory control (raw materials and finished goods) |
127680 |
168000 |
Number of components |
0.76 |
Utilities |
270000 |
90,000 |
Square feet occupied |
3.00 |
956810 |
__________________________________________
4
Activity Cost Pools |
Rat |
Activity |
Total Cost |
(A) |
(B) |
(A*B) |
|
Purchasing |
60 |
123.00 |
7380 |
Handling materials |
800 |
10.26 |
8208 |
Production (cutting, milling, finishing) |
5100 |
2.11 |
10761 |
Setting up machines |
100 |
77.00 |
7700 |
Inspecting |
450 |
16.00 |
7200 |
Inventory control (raw materials and finished goods) |
16,000 |
0.76 |
12160 |
Utilities |
8,000 |
3.00 |
24000 |
Total Cost assigned |
77409 |
Total Cost assigned |
77409 |
___________________________________________
5
What is the manufacturing cost per stairway under the proposed activity-based costing
Direct materials. |
103,700 |
Direct Labor |
112,100 |
Overhead (As calculated above) |
77409 |
Total cost of 250 stairs |
293,209 |
Cost per stair ($293209÷ 250 ) |
1172.8 |
Cost per stair as per activity based costing |
1172.8 |