In: Finance
Dorsey Company manufactures three products from a common input in a joint processing operation. Joint processing costs up to the split-off point total $350,000 per quarter. For financial reporting purposes, the company allocates these costs to the joint products on the basis of their relative sales value at the split-off point. Unit selling prices and total output at the split-off point are as follows: Product Selling Price Quarterly Output A $ 16 per pound 15,000 pounds B $ 8 per pound 20,000 pounds C $ 25 per gallon 4,000 gallons Each product can be processed further after the split-off point. Additional processing requires no special facilities. The additional processing costs (per quarter) and unit selling prices after further processing are given below: Product Additional Processing Costs Selling Price A $ 63,000 $ 20 per pound B $ 80,000 $ 13 per pound C $ 36,000 $ 32 per gallon Required: 1. What is the financial advantage (disadvantage) of further processing each of the three products beyond the split-off point? 2. Based on your analysis in requirement 1, which product or products should be sold at the split-off point and which product or products should be processed further?
Products | A | B | C | |
Quantity | 15,000 | 20,000 | 4,000 | |
Unit selling price at a split-off point | $ 16.00 | $ 8.00 | $ 25.00 | |
Unit selling price after further processing | $ 20.00 | $ 13.00 | $ 32.00 | |
Additional selling revenue per unit if further processed | $ 4.00 | $ 5.00 | $ 7.00 | |
Additional selling revenue if further processed | $ 60,000.00 | $ 100,000.00 | $ 28,000.00 | |
Further processing cost | $ 63,000.00 | $ 80,000.00 | $ 36,000.00 | |
Gain/(loss) on further processing | (3,000.00) | 20,000.00 | (8,000.00) | |
As we can see there is loss in further processing of A and C hence no further processing for the same and should be sold at split-off point. However, B will give additional | ||||
benefit if further processed and hence B should be further processed. | ||||
A | B | C | Total | |
Selling revenue at split off point | $ 240,000.00 | $ 160,000.00 | $ 100,000.00 | $ 500,000.00 |
Joint Processing cost split | 350000*240000/500000 | 350000*160000/500000 | 350000*100000/500000 | |
Joint Processing cost split | $ 168,000.00 | $ 112,000.00 | $ 70,000.00 | $ 350,000.00 |
Profit statement | A | B | C | |
Units | 15,000.00 | 20,000.00 | 4,000.00 | |
Selling point | split off | further processed | split off | |
Selling price per unit | $ 16.00 | $ 13.00 | $ 25.00 | |
Selling revenue | $ 240,000.00 | $ 260,000.00 | $ 100,000.00 | |
Joint cost | $ (168,000.00) | $ (112,000.00) | $ (70,000.00) | |
Additional cost | $ (80,000.00) | |||
Gain | $ 72,000.00 | $ 68,000.00 | $ 30,000.00 | |