In: Accounting
Dorsey Company manufactures three products from a common input in a joint processing operation. Joint processing costs up to the split-off point total $345,000 per quarter. For financial reporting purposes, the company allocates these costs to the joint products on the basis of their relative sales value at the split-off point. Unit selling prices and total output at the split-off point are as follows:
Product | Selling Price | Quarterly Output |
||||
A | $ | 19.00 | per pound | 12,800 | pounds | |
B | $ | 13.00 | per pound | 20,000 | pounds | |
C | $ | 25.00 | per gallon | 4,000 | gallons | |
Each product can be processed further after the split-off point. Additional processing requires no special facilities. The additional processing costs (per quarter) and unit selling prices after further processing are given below:
Product | Additional Processing Costs |
Selling Price |
|||
A | $ | 68,500 | $ | 24.00 | per pound |
B | $ | 98,250 | $ | 19.00 | per pound |
C | $ | 41,600 | $ | 33.00 | per gallon |
Required:
1. What is the financial advantage (disadvantage) of further processing each of the three products beyond the split-off point?
2. Based on your analysis in requirement 1, which product or products should be sold at the split-off point and which product or products should be processed further?
Working Notes: | |||||
Calculation of Net income if all products are sold at split off point | |||||
Product A | Product B | Product C | |||
Sales Revenue | $ 243,200 | $ 260,000 | $ 100,000 | ||
(12,800 X $ 19) | (20,000 X $ 13) | (4000 X $ 25) | |||
Solution:1 | |||||
Calculation of Net income if all products are sold at after further processing | |||||
Product A | Product B | Product C | Total | ||
Sale value After Further Processing | $ 307,200 | $ 380,000 | $ 132,000 | $ 819,200 | |
(12,800 X $ 24) | (20,000 X $ 19) | (4000 X $ 33) | |||
Less: | |||||
Sales value at Split off point | $ 243,200 | $ 260,000 | $ 100,000 | $ 603,200 | |
Increamental revenue | $ 64,000 | $ 120,000 | $ 32,000 | $ 216,000 | |
Less: Cost to process further | $ 68,500 | $ 98,250 | $ 41,600 | $ 208,350 | |
Income (Loss) | $ -4,500 | $ 21,750 | $ -9,600 | $ 7,650 | |
Solution:2 | |||||
Calculation of which product processed further | Increamental Profit (Loss) | Decission | |||
Product A | $ -4,500 | Do not process further | |||
Product B | $ 21,750 | Further process | |||
Product C | $ -9,600 | Do not process further | |||