In: Accounting
Consider the following information for Maynor Company, which
uses a perpetual inventory system:
Transaction | Units | Unit Cost | Total Cost | |||||||
January 1 | Beginning Inventory | 26 | $ | 76 | $ | 1,976 | ||||
March 28 | Purchase | 36 | 82 | 2,952 | ||||||
August 22 | Purchase | 52 | 86 | 4,472 | ||||||
October 14 | Purchase | 57 | 92 | 5,244 | ||||||
Goods Available for Sale | 171 | $ | 14,644 | |||||||
The company sold 57 units on May 1 and 52 units on October
28.
Required:
Calculate the company's ending inventory and cost of goods sold
using the each of following inventory costing methods.
a)Under FIFO, units acquired first are sold first.
Purchase | cost of goods sold | Ending inventory | |||||||
unit | unit cost | Total | unit | unit cost | Total | unit | unit cost | Total | |
Jan 1 | 26 | 76 | 1976 | ||||||
Mar 28 | 36 | 82 | 2952 | 26 | 76 | 1976 | |||
36 | 82 | 2952 | |||||||
May 1 | 26 | 76 | 1976 | ||||||
31 | 82 | 2542 | 36-31=5 | 82 | 410 | ||||
Aug 22 | 52 | 86 | 4472 | 5 | 82 | 410 | |||
52 | 86 | 4472 | |||||||
Oct 14 | 57 | 92 | 5244 | 5 | 82 | 410 | |||
52 | 86 | 4472 | |||||||
57 | 92 | 5244 | |||||||
Oct 28 | 5 | 82 | 410 | 52-47=5 | 86 | 430 | |||
47 | 86 | 4042 | 57 | 92 | 5244 | ||||
Total | 8970 |
cost of goods sold : 8970
Ending inventory : 430+5244= 5674
b)LIFO :under LIFO ,units acquired last are sold first.
Purchase | cost of goods sold | Ending inventory | |||||||
unit | unit cost | Total | unit | unit cost | Total | unit | unit cost | Total | |
Jan 1 | 26 | 76 | 1976 | ||||||
Mar 28 | 36 | 82 | 2952 | 26 | 76 | 1976 | |||
36 | 82 | 2952 | |||||||
May 1 | 36 | 82 | 2952 | ||||||
21 | 76 | 1596 | 26-21=5 | 76 | 380 | ||||
Aug 22 | 52 | 86 | 4472 | 5 | 76 | 380 | |||
52 | 86 | 4472 | |||||||
Oct 14 | 57 | 92 | 5244 | 5 | 76 | 380 | |||
52 | 86 | 4472 | |||||||
57 | 92 | 5244 | |||||||
Oct 28 | 52 | 92 | 4784 | 5 | 76 | 380 | |||
52 | 86 | 4472 | |||||||
57-52=5 | 92 | 460 | |||||||
Total | 9332 |
cost of goods sold:9332
ending inventory : 380+4472+460= 5312
3)weighted average :under weighted average ,units are sold at average cost calculated at time of each purchase.
Purchase | cost of goods sold | Ending inventory | |||||||
unit | unit cost | Total | unit | unit cost | Total | unit | unit cost | Total | |
Jan 1 | 26 | 76 | 1976 | ||||||
Mar 28 | 36 | 82 | 2952 | 26+36=62 | [1976+2952]/62=79.48 | 4928 | |||
May 1 | 57 | 79.48 | 4530 | 62-57=5 | 79.48 | 398 | |||
Aug 22 | 52 | 86 | 4472 | 5+52=57 | [398+4472]/57=85.44 | 4870 | |||
Oct 14 | 57 | 92 | 5244 | 57+57=114 | [4870+5244]/114=88.72 | 10114 | |||
Oct 28 | 52 | 88.72 | 4613 | 114-52= 62 | 88.72 | 5501 | |||
Total | 9143 |
cost of goods sold :9143
ending inventory : 5501