In: Accounting
The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Dux Company.
Additional information from Dux’s accounting records is provided
also.
DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) |
||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 71 | $ | 39 | ||||
Accounts receivable | 63 | 85 | ||||||
Less: Allowance for uncollectible accounts | (4 | ) | (3 | ) | ||||
Dividends receivable | 5 | 3 | ||||||
Inventory | 93 | 69 | ||||||
Long-term investment | 53 | 29 | ||||||
Land | 149 | 75 | ||||||
Buildings and equipment | 206 | 288 | ||||||
Less: Accumulated depreciation | (44 | ) | (88 | ) | ||||
$ | 592 | $ | 497 | |||||
Liabilities | ||||||||
Accounts payable | $ | 32 | $ | 58 | ||||
Salaries payable | 5 | 8 | ||||||
Interest payable | 7 | 5 | ||||||
Income tax payable | 26 | 30 | ||||||
Notes payable | 74 | 0 | ||||||
Bonds payable | 133 | 89 | ||||||
Less: Discount on bonds | (21 | ) | (41 | ) | ||||
Shareholders' Equity | ||||||||
Common stock | 229 | 219 | ||||||
Paid-in capital—excess of par | 42 | 39 | ||||||
Retained earnings | 92 | 90 | ||||||
Less: Treasury stock | (27 | ) | 0 | |||||
$ | 592 | $ | 497 | |||||
DUX COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s) |
||||||
Revenues | ||||||
Sales revenue | $ | 370 | ||||
Dividend revenue | 8 | $ | 378 | |||
Expenses | ||||||
Cost of goods sold | 139 | |||||
Salaries expense | 44 | |||||
Depreciation expense | 43 | |||||
Bad debt expense | 1 | |||||
Interest expense | 27 | |||||
Loss on sale of building | 5 | |||||
Income tax expense | 36 | 295 | ||||
Net income | $ | 83 | ||||
Additional information from the accounting records:
Required:
Prepare the statement of cash flows for Dux Company using the
indirect method. (Do not round intermediate
calculations. Amounts to be deducted should be indicated with a
minus sign. Enter your answers in thousands. (i.e., 10,000 should
be entered as 10).))
|