Question

In: Accounting

Whispering Winds Manufacturing has an annual capacity of 80,400 units per year. Currently, the company is...

Whispering Winds Manufacturing has an annual capacity of 80,400 units per year. Currently, the company is making and selling 78,100 units a year. The normal sales price is $106 per unit, variable costs are $70 per unit, and total fixed expenses are $2,000,000. An out-of-state distributor has offered to buy 5,600 units at $75 per unit. Whispering Winds's cost structure should not change as a result of this special order. By how much will Whispering Winds's income change if the company accepts this order?

Whispering Winds’ net income will(increase/decrease) by $ if it accepts the special order?

Solutions

Expert Solution

No 78,100 @ $ 106 72,500 @$ 106 + 5600 @ $ 75 74800@106+5600@75
Sales A             82,78,600             81,05,000                 83,48,800
Variable cost @ $70 B             54,67,000             54,67,000                 56,28,000
Contribution margin C=A-B             28,11,600             26,38,000                 27,20,800
Contribution margin % D=C/A 34% 33% 33%
Fixed cost E             20,00,000             20,00,000                 20,00,000
Net Income F=C-E               8,11,600               6,38,000                   7,20,800
Change in income with full capacity = 811,600 - 720,800
= $ 90,800
When operating at current output
Change in net income = $ 811,600 - 638,000 = $ 1,73,600
The net income decreases by $ 90,800.

Related Solutions

Ayayai Manufacturing has an annual capacity of 80,900 units per year. Currently, the company is making...
Ayayai Manufacturing has an annual capacity of 80,900 units per year. Currently, the company is making and selling 78,300 units a year. The normal sales price is $100 per unit, variable costs are $65 per unit, and total fixed expenses are $2,000,000. An out-of-state distributor has offered to buy 6,000 units at $70 per unit. Ayayai's cost structure should not change as a result of this special order. By how much will Ayayai's income change if the company accepts this...
1. Baylor Inc. has a capacity of 85,000 units per year and the company currently makes...
1. Baylor Inc. has a capacity of 85,000 units per year and the company currently makes and sells 78,000 units a year. The normal sales price is $120 per unit, variable costs are $90 per unit, and fixed expenses are $2,000,000. An out-of-state distributor has offered to buy 12,000 units at $105 per unit. If cost structure will not change, what will be the additional or profit or loss if the order is accepted?
The Boston Company has a maximum capacity of 200,000 units per year. Variable manufacturing costs are...
The Boston Company has a maximum capacity of 200,000 units per year. Variable manufacturing costs are $9 per unit. Fixed overhead is $450,000 per annum. Variable selling and administrative costs are $3.75 per unit, and fixed selling and administrative costs are $225,000 per annum. The current selling price is $17.25 per unit. Required (show full working): What is the breakeven point in (i) sales units and (ii) sales dollars? The Boston Company has a maximum capacity of 200,000 units per...
Whispering Winds Fashions needs to replace a beltloop attacher that currently costs the company $48,000 in...
Whispering Winds Fashions needs to replace a beltloop attacher that currently costs the company $48,000 in annual cash operating costs. This machine is of no use to another company, but it could be sold as scrap for $3,500. Managers have identified a potential replacement machine, Euromat’s Model HD-435. The HD-435 is priced at $47,892 and would cost Whispering Winds Fashions $38,000 in annual cash operating costs. The machine has a useful life of 12 years, and it is not expected...
Easton Company has a capacity to produce 50,000 comnputer monitors per year. The company is currently...
Easton Company has a capacity to produce 50,000 comnputer monitors per year. The company is currently producing and selling 40,000 monitors per year at a selling price of $800 per monitor. The cost of producing and selling one monitor at the 40,000 unit level of activity is given in the table below: Direct Material cost $ 125 Direct Labor cost $ 100 Variable manufacturing cost $ 140 Fixed manufacturing cost $ 150 Variable selling and administrative cost $ 100 Fixed...
Easton Company has a capacity to produce 250,000 comnputer monitors per year. The company is currently...
Easton Company has a capacity to produce 250,000 comnputer monitors per year. The company is currently producing and selling 200,000 monitors per year at a selling price of $290 per monitor. The cost of producing and selling one monitor at the 200,000 unit level of activity is given in the table below: Direct Material cost $                  60 Direct Labor cost $                  20 Variable manufacturing cost $                  20 Fixed manufacturing cost $                  22 Variable selling and administrative cost $                  50 Fixed selling and administrative cost $                  20...
Whispering Winds Corp. Inc. had a beginning inventory of 95 units of Product RST at a...
Whispering Winds Corp. Inc. had a beginning inventory of 95 units of Product RST at a cost of $7 per unit. During the year, purchases were: Feb. 20 610 units at $8 Aug. 12 395 units at $10 May 5 480 units at $9 Dec. 8 100 units at $11 Whispering Winds Corp. uses a periodic inventory system. Sales totaled 1,535 units. Determine the ending inventory and the cost of goods sold under each of the assumed cost flow methods...
Harcourt Manufacturing (HM) has the capacity to produce 10,200 fax machines per year. HM currently produces...
Harcourt Manufacturing (HM) has the capacity to produce 10,200 fax machines per year. HM currently produces and sells 7,200 units per year. HM currently leases its excess capacity for a rental fee of $16,000. The fax machines normally sell for $120 each. Modem Products has offered to buy 2,200 fax machines from HM for $70 each. Unit-level costs associated with manufacturing the fax machines are $19 each for direct labor and $44 each for direct materials. Product-level and facility-level costs...
1. Gelb Company currently manufactures 58,500 units per year of a key component for its manufacturing...
1. Gelb Company currently manufactures 58,500 units per year of a key component for its manufacturing process. Variable costs are $6.25 per unit, fixed costs related to making this component are $75,000 per year, and allocated fixed costs are $83,500 per year. The allocated fixed costs are unavoidable whether the company makes or buys this component. The company is considering buying this component from a supplier for $3.70 per unit. Calculate the total incremental cost of making 58,500 units and...
Carlsbad Enterprises has a capacity to produce 400,000 computer cases per year. The company is currently...
Carlsbad Enterprises has a capacity to produce 400,000 computer cases per year. The company is currently producing and selling 320,000 cases per year at a selling price of $399 per case. The cost of producing and selling one case follows:   Variable manufacturing costs $ 163      Fixed manufacturing costs 42      Variable selling and administrative costs 80      Fixed selling and administrative costs 21            Total costs $ 306    The company has received a special order for 30,000 cases...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT