Question

In: Finance

MCCB Corp. bought a machine since 3 years ago for RM 90,000 with a remaining useful...

MCCB Corp. bought a machine since 3 years ago for RM 90,000 with a remaining useful life of 2 years and a salvage value of RM 20,000. The company had also incurred additional costs of transportation and training staff of RM 10,000 and RM 5,000 respectively when purchasing the machine. At present, this machine can be sold at RM 40,000 in a market. The company has earnings before tax of RM 50,000 and it usually adopts the sum of year’s digit method (SYDM) as a depreciation strategy. If the corporate tax rate is 30 percent and the capital gain tax rate is 15 percent, determine the following:

a) Determine the cost of asset

b) Determine the annual depreciation in the third (3rd) year based on the sum of years digit method (SYDM)

c) Determine the book value in the third (3rd) year based on the sum of years digit method (SYDM)

d) Determine the earnings after-tax

e) Determine the recaptured depreciation after tax:

f)  Determine the total tax liability

Solutions

Expert Solution

a) Determine the cost of asset

Cost of Assets = Purchase Price + cost of transportation + Training Staff

Cost of Assets = 90,000 + 10,000 + 5,000

Cost of Assets = 105,000 RM

(B)

Cost of Assets =          105,000.00
Year Depreciation Base Remaining Life Weights Depreciation Book Value
1                   85,000.00 5 0.33        28,333.33     76,666.67
2                   85,000.00 4 0.27        22,666.67     54,000.00
3                   85,000.00 3 0.20        17,000.00     37,000.00
4                   85,000.00 2 0.13        11,333.33     25,666.67
5                   85,000.00 1 0.07          5,666.67     20,000.00
15

Annual depreciation in the third (3rd) year =17,000

(C) Determine the book value in the third (3rd) year based on the sum of years digit method (SYDM)

Book value in the third (3rd) year based on the sum of years digit method (SYDM) =37,000

(D)

Earning After tax are as follows
YEARS 1 2 3 4 5
Earnings before tax    50,000.00    50,000.00    50,000.00    50,000.00    50,000.00
Depreciation    28,333.33    22,666.67    17,000.00    11,333.33      5,666.67
Earnings after Depreciation    21,666.67    27,333.33    33,000.00    38,666.67    44,333.33
Tax=30%      6,500.00      8,200.00      9,900.00    11,600.00    13,300.00
Earning After Tax    15,166.67    19,133.33    23,100.00    27,066.67    31,033.33

(E)

Recaptured Depreciaiton:- It computed at the time of sale of the asset.Depreciation recapture is assessed when the sale price of an asset exceeds the tax basis or adjusted cost basis.

If asset sold at 40,000 then full gain of 40,000 eill be treated as  treated as ordinary income.

(f)

Capital Tax Liability = 40,000x30% =12,000

Income Tax = 9900

Total Tax = 21900


Related Solutions

MCCB Corp. bought a machine since 3 years ago for RM 90,000 with a remaining useful...
MCCB Corp. bought a machine since 3 years ago for RM 90,000 with a remaining useful life of 2 years and a salvage value of RM 20,000. The company had also incurred additional costs of transportation and training staff of RM 10,000 and RM 5,000 respectively when purchasing the machine. At present, this machine can be sold at RM 40,000 in a market. The company has earnings before tax of RM 50,000 and it usually adopts the sum of year’s...
MCCB Corp. bought a machine since 3 years ago for RM 90,000 with a remaining useful...
MCCB Corp. bought a machine since 3 years ago for RM 90,000 with a remaining useful life of 2 years and a salvage value of RM 20,000. The company had also incurred additional costs of transportation and training staff of RM 10,000 and RM 5,000 respectively when purchasing the machine. At present, this machine can be sold at RM 40,000 in a market. The company has earnings before tax of RM 50,000 and it usually adopts the sum of year’s...
A corporation bought a 7-year class machine 3 years ago for $140,000 and sold it today...
A corporation bought a 7-year class machine 3 years ago for $140,000 and sold it today for $100,000. The machine is being depreciated to zero salvage value using straight-line method. If the firm's tax rate is 34%, what is the tax effect of the sale? -$6,800 -$3,400 $3,400 $6,800 question: What is the Payback period of a project with cash flows of -350,000 in year 0, then 100,000 each in years 1, 2 & 3, then 250,000 in year 4?...
The Darlington Equipment Company purchased a machine 5 years ago at a cost of $90,000. The...
The Darlington Equipment Company purchased a machine 5 years ago at a cost of $90,000. The machine had an expected life of 10 years at the time of purchase, and it is being depreciated by the straight-line method by $9,000 per year. If the machine is not replaced, it can be sold for $10,000 at the end of its useful life. A new machine can be purchased for $150,000, including installation costs. During its 5-year life, it will reduce cash...
In a PCB factory, a plating line was bought 6 years ago for $300,040. Since it...
In a PCB factory, a plating line was bought 6 years ago for $300,040. Since it caught fire last night, its life span is much shortened and remains for only 1 more year from now. There would be no salvage value. (Round off your final answers to 2 decimal places) Since the fire suddenly shortened the life span of the plating line, the engineer wants to migrate the risk by subscribing a special Refitting Service Plan so that the life...
A company is considering replacing a machine that was bought six years ago for $50,000.
A company is considering replacing a machine that was bought six years ago for $50,000. The machine, however, can be repaired and its life extended by five more years. If the current machine is replaced, the new machine will cost $44,000 and will reduce the operating expenses by $6,000 per year. The seller of the new machine has offered a trade-in allowance of $15,000 for the old machine. If MARR is 12% per year before taxes, how much can the...
A company is considering replacing a machine that was bought five years ago for ​$45,000. The​...
A company is considering replacing a machine that was bought five years ago for ​$45,000. The​ machine, however, can be repaired and its life extended four more years. If the current machine is​ replaced, the new machine will cost ​$44,000 and will reduce the operating expenses by ​$5,200 per year. The seller of the new machine has offered a​ trade-in allowance of $14,700 for the old machine. If MARR is 8​% per year before​ taxes, how much can the company...
Three years ago, you bought an 8% coupon bond with a 9-year remaining maturity for $936....
Three years ago, you bought an 8% coupon bond with a 9-year remaining maturity for $936. Today you sold the bond for $1,069. Given that the bond paid coupons semiannually, what was your effective annual rate of return on this investment?
A man bought a machine for P66,463 six years ago. It has a salvage value of...
A man bought a machine for P66,463 six years ago. It has a salvage value of P11,373 four years from now. He sold it now for P12,930. What is the sunk cost or the value of the machine that the man lost if the depreciation method used is a Straight-Line method?
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $90,000. It had an...
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $90,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $9,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency digital-controlled flange-lipper can be purchased for $150,000, including installation costs. During its 5-year life, it...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT