In: Finance
Growth Profitability and Financial Ratios for Alamo Group Inc | ||||
Financials | ||||
2015-12 | 2016-12 | 2017-12 | TTM | |
Revenue USD Mil | 880 | 845 | 912 | 935 |
Gross Margin % | 23 | 24.3 | 25.7 | 25.8 |
Operating Income USD Mil | 67 | 68 | 89 | 90 |
Operating Margin % | 7.6 | 8 | 9.7 | 9.6 |
Net Income USD Mil | 43 | 40 | 44 | 47 |
Earnings Per Share USD | 3.76 | 3.46 | 3.79 | 3.98 |
Dividends USD | 0.32 | 0.36 | 0.4 | 0.41 |
Payout Ratio % * | 8.2 | 9.2 | 9.3 | 10.3 |
Shares Mil | 11 | 12 | 12 | 12 |
Book Value Per Share * USD | 31.2 | 33.93 | 38.57 | 40.02 |
Operating Cash Flow USD Mil | 53 | 76 | 71 | 44 |
Cap Spending USD Mil | -15 | -10 | -13 | -19 |
Free Cash Flow USD Mil | 37 | 66 | 57 | 25 |
Free Cash Flow Per Share * USD | 2.35 | 4.65 | 4.89 | |
Working Capital USD Mil | 278 | 249 | 291 | |
Key Ratios -> Profitability | ||||
Margins % of Sales | 2015-12 | 2016-12 | 2017-12 | TTM |
Revenue | 100 | 100 | 100 | 100 |
COGS | 76.98 | 75.72 | 74.28 | 74.25 |
Gross Margin | 23.02 | 24.28 | 25.72 | 25.75 |
SG&A | 15.45 | 16.27 | 16 | 16.14 |
R&D | ||||
Other | ||||
Operating Margin | 7.56 | 8 | 9.73 | 9.61 |
Net Int Inc & Other | 0.04 | -0.64 | -0.7 | -0.66 |
EBT Margin | 7.6 | 7.36 | 9.03 | 8.95 |
Profitability | 2015-12 | 2016-12 | 2017-12 | TTM |
Tax Rate % | 35.38 | 35.61 | 46.2 | 44.18 |
Net Margin % | 4.91 | 4.74 | 4.86 | 5 |
Asset Turnover (Average) | 1.43 | 1.46 | 1.53 | 1.35 |
Return on Assets % | 7.01 | 6.93 | 7.43 | 6.77 |
Financial Leverage (Average) | 1.67 | 1.43 | 1.42 | 1.6 |
Return on Equity % | 12.38 | 10.7 | 10.59 | 10.75 |
Return on Invested Capital % | 9.19 | 9.09 | 9.72 | 8.74 |
Interest Coverage | 10.94 | 11.52 | 18.02 | 18.26 |
Key Ratios -> Growth | ||||
2015-12 | 2016-12 | 2017-12 | Latest Qtr | |
Revenue % | ||||
Year over Year | 4.83 | -3.96 | 8.01 | 10.54 |
3-Year Average | 11.86 | 7.67 | 2.83 | |
5-Year Average | 10.89 | 6.95 | 7.74 | |
10-Year Average | 9.1 | 6.35 | 6.11 | |
Operating Income % | ||||
Year over Year | 6.17 | 1.64 | 31.23 | 6.27 |
3-Year Average | 13.08 | 10.05 | 12.3 | |
5-Year Average | 16.6 | 6.02 | 14.04 | |
10-Year Average | 13.42 | 11.37 | 14.05 | |
Net Income % | ||||
Year over Year | 5 | -7.32 | 10.66 | |
3-Year Average | 14.34 | 3.52 | 2.5 | |
5-Year Average | 15.4 | 4.54 | 8.92 | |
10-Year Average | 14.36 | 13.3 | 13.62 | |
EPS % | ||||
Year over Year | 9.94 | -7.98 | 9.54 | 18.1 |
3-Year Average | 16.14 | 5.34 | 3.48 | |
5-Year Average | 16.13 | 5.24 | 9.57 | |
10-Year Average | 12.68 | 11.55 | 11.82 | |
Key Ratios -> Cash Flow | ||||
Cash Flow Ratios | 2015-12 | 2016-12 | 2017-12 | TTM |
Operating Cash Flow Growth % YOY | 0.74 | 0.44 | -0.06 | |
Free Cash Flow Growth % YOY | 0.82 | 0.77 | -0.13 | |
Cap Ex as a % of Sales | 1.76 | 1.16 | 1.48 | 2.02 |
Free Cash Flow/Sales % | 4.22 | 7.79 | 6.28 | 2.7 |
Free Cash Flow/Net Income | 0.86 | 1.64 | 1.29 | 0.54 |
Key Ratios -> Financial Health | ||||
Balance Sheet Items (in %) | 2015-12 | 2016-12 | 2017-12 | Latest Qtr |
Cash & Short-Term Investments | 4.46 | 3.04 | 3.97 | 10.17 |
Accounts Receivable | 29.79 | 30.82 | 32.24 | 31.65 |
Inventory | 24.98 | 24.56 | 24.32 | 22.55 |
Other Current Assets | 0.9 | 0.85 | 0.83 | 1.05 |
Total Current Assets | 60.13 | 59.27 | 61.36 | 65.41 |
Net PP&E | 17.98 | 17.66 | 16.44 | 15.32 |
Intangibles | 21.29 | 22.59 | 21.52 | 18.36 |
Other Long-Term Assets | 0.6 | 0.49 | 0.68 | 0.91 |
Total Assets | 100 | 100 | 100 | 100 |
Accounts Payable | 7.54 | 7.8 | 8.73 | 8.29 |
Short-Term Debt | 0.01 | 0.01 | 0.01 | 0.04 |
Taxes Payable | 0.58 | 0.84 | 0.92 | 0.74 |
Accrued Liabilities | 5.96 | 2.08 | 1.95 | 4.46 |
Other Short-Term Liabilities | 3.5 | 4.23 | ||
Total Current Liabilities | 14.09 | 14.24 | 15.85 | 13.53 |
Long-Term Debt | 23.86 | 12.67 | 9.38 | 19.71 |
Other Long-Term Liabilities | 2.32 | 2.96 | 4.56 | 4.23 |
Total Liabilities | 40.27 | 29.86 | 29.79 | 37.47 |
Total Stockholders' Equity | 59.73 | 70.14 | 70.21 | 62.53 |
Total Liabilities & Equity | 100 | 100 | 100 | 100 |
Liquidity/Financial Health | 2015-12 | 2016-12 | 2017-12 | Latest Qtr |
Current Ratio | 4.26 | 4.16 | 3.87 | 4.83 |
Quick Ratio | 2.43 | 2.38 | 2.29 | 3.09 |
Financial Leverage | 1.67 | 1.43 | 1.42 | 1.6 |
Debt/Equity | 0.4 | 0.18 | 0.13 | 0.32 |
Key Ratios -> Efficiency Ratios | ||||
Efficiency | 2015-12 | 2016-12 | 2017-12 | TTM |
Days Sales Outstanding | 73.31 | 75.32 | 75.23 | 84.12 |
Days Inventory | 85.4 | 81.75 | 78.45 | 81.39 |
Payables Period | 25.13 | 25.29 | 26.65 | 30.54 |
Cash Conversion Cycle | 133.58 | 131.78 | 127.03 | 134.96 |
Receivables Turnover | 4.98 | 4.85 | 4.85 | 4.34 |
Inventory Turnover | 4.27 | 4.46 | 4.65 | 4.48 |
Fixed Assets Turnover | 8.25 | 8.2 | 9 | 8.96 |
Asset Turnover | 1.43 | 1.46 | 1.53 | 1.35 |
Alamo Group (ALG) The Company is a leader in the design and manufacture of high-quality agricultural equipment and infrastructure maintenance equipment for governmental and industrial use. The company is headquartered in Seguin, Texas. considering an investment in the common stock of Alamo Group, Inc is this possible?
To make a thorough analysis, we will go at the figures one by one:
Financial items | Comments |
Revenue |
Growing every year, TTM figure is the highest which means that the company has done quite well in the last 12 months. |
Gross margin | Highest in last 12 months. |
Operating income | Highest in last 12 months. |
Operating margin % | Second highest. Just a bit lower than 2017-12 figures |
Net income | Highest in TTM |
EPS | Highest in TTM |
DPS | Highest in TTM |
Payout ratio | Increasing every year |
Shares (in million) | Has been constant since 2015 |
BVPS | Highest in TTM, increasing every year |
Operating cash flow |
Has decreased in TTM. This means that company's investments has not made enough operating profit in the last 12 months. FCF has also decreased. |
Capital spending | Highest in TTM |
Working capital | highest in TTM |
Profitability ratios | Apart from net interest income which is negative, the other ratios are quite good indicators. The company seems to be in quite a good financial health. |
Growth ratios | Revenue, operating income, net income and EPS are all quite in good shape. The average results are bit lower in recent years. |
Cash flow ratios | This area is a bit of concern for the company as it is not growing. The growth percentages are negative in recent years. This area needs attention. Company has to look at other investment alternatives. |
Financial health ratios | Overall the ratios are good but the company is seeing a decline in health though by a lower margin. Some ratios have taken a dig in the last 12 months. Performance needs to be improved. |
Liquidity ratios | Moderately good. Financial leverage is quite high, |
Efficiency ratios | Position is not so good. Improvement needs to be sought. Turnover ratios, DSO, payable period figures are not indicating efficiency. |
The company is in great shape overall. The financial position is also quite sterdy. However some improvements need to be sought urgently so that it can continue to carry on its current position for years to income and not lose its investors. So, for now, it is wise to invest in Alamo.