Question

In: Finance

Growth Profitability and Financial Ratios for Alamo Group Inc Financials 2015-12 2016-12 2017-12 TTM Revenue USD...

Growth Profitability and Financial Ratios for Alamo Group Inc
Financials
2015-12 2016-12 2017-12 TTM
Revenue USD Mil 880 845 912 935
Gross Margin % 23 24.3 25.7 25.8
Operating Income USD Mil 67 68 89 90
Operating Margin % 7.6 8 9.7 9.6
Net Income USD Mil 43 40 44 47
Earnings Per Share USD 3.76 3.46 3.79 3.98
Dividends USD 0.32 0.36 0.4 0.41
Payout Ratio % * 8.2 9.2 9.3 10.3
Shares Mil 11 12 12 12
Book Value Per Share * USD 31.2 33.93 38.57 40.02
Operating Cash Flow USD Mil 53 76 71 44
Cap Spending USD Mil -15 -10 -13 -19
Free Cash Flow USD Mil 37 66 57 25
Free Cash Flow Per Share * USD 2.35 4.65 4.89
Working Capital USD Mil 278 249 291
Key Ratios -> Profitability
Margins % of Sales 2015-12 2016-12 2017-12 TTM
Revenue 100 100 100 100
COGS 76.98 75.72 74.28 74.25
Gross Margin 23.02 24.28 25.72 25.75
SG&A 15.45 16.27 16 16.14
R&D
Other
Operating Margin 7.56 8 9.73 9.61
Net Int Inc & Other 0.04 -0.64 -0.7 -0.66
EBT Margin 7.6 7.36 9.03 8.95
Profitability 2015-12 2016-12 2017-12 TTM
Tax Rate % 35.38 35.61 46.2 44.18
Net Margin % 4.91 4.74 4.86 5
Asset Turnover (Average) 1.43 1.46 1.53 1.35
Return on Assets % 7.01 6.93 7.43 6.77
Financial Leverage (Average) 1.67 1.43 1.42 1.6
Return on Equity % 12.38 10.7 10.59 10.75
Return on Invested Capital % 9.19 9.09 9.72 8.74
Interest Coverage 10.94 11.52 18.02 18.26
Key Ratios -> Growth
2015-12 2016-12 2017-12 Latest Qtr
Revenue %
Year over Year 4.83 -3.96 8.01 10.54
3-Year Average 11.86 7.67 2.83
5-Year Average 10.89 6.95 7.74
10-Year Average 9.1 6.35 6.11
Operating Income %
Year over Year 6.17 1.64 31.23 6.27
3-Year Average 13.08 10.05 12.3
5-Year Average 16.6 6.02 14.04
10-Year Average 13.42 11.37 14.05
Net Income %
Year over Year 5 -7.32 10.66
3-Year Average 14.34 3.52 2.5
5-Year Average 15.4 4.54 8.92
10-Year Average 14.36 13.3 13.62
EPS %
Year over Year 9.94 -7.98 9.54 18.1
3-Year Average 16.14 5.34 3.48
5-Year Average 16.13 5.24 9.57
10-Year Average 12.68 11.55 11.82
Key Ratios -> Cash Flow
Cash Flow Ratios 2015-12 2016-12 2017-12 TTM
Operating Cash Flow Growth % YOY 0.74 0.44 -0.06
Free Cash Flow Growth % YOY 0.82 0.77 -0.13
Cap Ex as a % of Sales 1.76 1.16 1.48 2.02
Free Cash Flow/Sales % 4.22 7.79 6.28 2.7
Free Cash Flow/Net Income 0.86 1.64 1.29 0.54
Key Ratios -> Financial Health
Balance Sheet Items (in %) 2015-12 2016-12 2017-12 Latest Qtr
Cash & Short-Term Investments 4.46 3.04 3.97 10.17
Accounts Receivable 29.79 30.82 32.24 31.65
Inventory 24.98 24.56 24.32 22.55
Other Current Assets 0.9 0.85 0.83 1.05
Total Current Assets 60.13 59.27 61.36 65.41
Net PP&E 17.98 17.66 16.44 15.32
Intangibles 21.29 22.59 21.52 18.36
Other Long-Term Assets 0.6 0.49 0.68 0.91
Total Assets 100 100 100 100
Accounts Payable 7.54 7.8 8.73 8.29
Short-Term Debt 0.01 0.01 0.01 0.04
Taxes Payable 0.58 0.84 0.92 0.74
Accrued Liabilities 5.96 2.08 1.95 4.46
Other Short-Term Liabilities 3.5 4.23
Total Current Liabilities 14.09 14.24 15.85 13.53
Long-Term Debt 23.86 12.67 9.38 19.71
Other Long-Term Liabilities 2.32 2.96 4.56 4.23
Total Liabilities 40.27 29.86 29.79 37.47
Total Stockholders' Equity 59.73 70.14 70.21 62.53
Total Liabilities & Equity 100 100 100 100
Liquidity/Financial Health 2015-12 2016-12 2017-12 Latest Qtr
Current Ratio 4.26 4.16 3.87 4.83
Quick Ratio 2.43 2.38 2.29 3.09
Financial Leverage 1.67 1.43 1.42 1.6
Debt/Equity 0.4 0.18 0.13 0.32
Key Ratios -> Efficiency Ratios
Efficiency 2015-12 2016-12 2017-12 TTM
Days Sales Outstanding 73.31 75.32 75.23 84.12
Days Inventory 85.4 81.75 78.45 81.39
Payables Period 25.13 25.29 26.65 30.54
Cash Conversion Cycle 133.58 131.78 127.03 134.96
Receivables Turnover 4.98 4.85 4.85 4.34
Inventory Turnover 4.27 4.46 4.65 4.48
Fixed Assets Turnover 8.25 8.2 9 8.96
Asset Turnover 1.43 1.46 1.53 1.35

Alamo Group (ALG) The Company is a leader in the design and manufacture of high-quality agricultural equipment and infrastructure maintenance equipment for governmental and industrial use. The company is headquartered in Seguin, Texas. considering an investment in the common stock of Alamo Group, Inc is this possible?

Solutions

Expert Solution

To make a thorough analysis, we will go at the figures one by one:

Financial items Comments
Revenue

Growing every year, TTM figure is the highest which means

that the company has done quite well in the last 12 months.

Gross margin Highest in last 12 months.
Operating income Highest in last 12 months.
Operating margin % Second highest. Just a bit lower than 2017-12 figures
Net income Highest in TTM
EPS Highest in TTM
DPS Highest in TTM
Payout ratio Increasing every year
Shares (in million) Has been constant since 2015
BVPS Highest in TTM, increasing every year
Operating cash flow

Has decreased in TTM. This means that company's investments has not made enough operating profit in the last 12 months. FCF has also decreased.

Capital spending Highest in TTM
Working capital highest in TTM
Profitability ratios Apart from net interest income which is negative, the other ratios are quite good indicators. The company seems to be in quite a good financial health.
Growth ratios Revenue, operating income, net income and EPS are all quite in good shape. The average results are bit lower in recent years.
Cash flow ratios This area is a bit of concern for the company as it is not growing. The growth percentages are negative in recent years. This area needs attention. Company has to look at other investment alternatives.
Financial health ratios Overall the ratios are good but the company is seeing a decline in health though by a lower margin. Some ratios have taken a dig in the last 12 months. Performance needs to be improved.
Liquidity ratios Moderately good. Financial leverage is quite high,
Efficiency ratios Position is not so good. Improvement needs to be sought. Turnover ratios, DSO, payable period figures are not indicating efficiency.

The company is in great shape overall. The financial position is also quite sterdy. However some improvements need to be sought urgently so that it can continue to carry on its current position for years to income and not lose its investors. So, for now, it is wise to invest in Alamo.


Related Solutions

List the Ratios for 2016 and 2017- for the companies LOCKHEED MARTIN AND RAYTHEON! (4) PROFITABILITY:...
List the Ratios for 2016 and 2017- for the companies LOCKHEED MARTIN AND RAYTHEON! (4) PROFITABILITY:          FY 2017        FY 2016 Net profit Margin: LMT    .                       3.92                 11.22             Raytheon                     9.19                 7.98 Return on Assets: LMT                            4.24                 10.94             Raytheon                     7.45                 6.65 Return on Equity: LMT                            483.57             230.12             Raytheon                     21.90               20.21                         Modified Du Pont Equation, FY 2016:                                                                      LMT            Raytheon Net Profit Margin                    ____                ____ Total Asset Turnover              ____                ____ Equity Multiplier                     ____                ____...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current assets $ 683 $ 915 $ 763 Other assets 2,416 1,923 1,722 Total assets $ 3,099 $ 2,838 $ 2,485 Current liabilities $ 576 $ 806 $ 713 Long-term liabilities 1,513 1,003 851 Stockholders’ equity 1,010 1,029 921 Total liabilities and stockholders' equity $ 3,099 $ 2,838 $ 2,485 WIPER, INC Selected Income Statement and Other Data For the year Ended December 31, 2017...
Historical Ratios Projected Ratios 12/31/2014 12/31/2015 12/31/2016 12/31/2017 4/1/2018 Current Ratio 1.161 0.833 Current Ratio 0.951...
Historical Ratios Projected Ratios 12/31/2014 12/31/2015 12/31/2016 12/31/2017 4/1/2018 Current Ratio 1.161 0.833 Current Ratio 0.951 0.964 0.613 Quick Ratio 0.522 0.426 Quick Ratio 0.46 0.466 0.294 Total Debt-to-Total-Assets Ratio 0.73 0.804 Debt-to-Total-Assets Ratio 0.85 0.832 0.865 Total Debt-to-Equity Ratio 2.82 4.306 Debt-to-Equity Ratio 5.976 4.962 6.525 Times-Interest-Earned Ratio 16.618 13.359 Times-Interest-Earned Ratio 14.376 15.802 16.776 Question: What do the ratios calculated communicate about the financial strengths and weaknesses of Hershey? Question: Based on your calculations, would you invest in...
A manufacturing company's financials reveal the following ratios: Ratio/Calculation 2016 2015 2014 2013 2012 Industry Ave....
A manufacturing company's financials reveal the following ratios: Ratio/Calculation 2016 2015 2014 2013 2012 Industry Ave. Debt Ratio 40.0% 42.0% 46.0% 45.0% 45.0% 52.0% Times Interest Earned 7.1 7.1 7.1 6.9 6.9 7.1 Fixed Charge Coverage 5.4 5.4 5.9 6.9 6.9 6.5 Financial Leverage Ratio 1.7 1.7 1.9 1.8 1.8 2.1 Based on your review of this company's debt paying ability ratios and their comparison to the industry, averages comment on this company's debt-paying ability and financial leverage position.
Exercise 12-81 Profitability Ratios Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in...
Exercise 12-81 Profitability Ratios Financial statements for Steele Inc. follow. Steele Inc. Consolidated Income Statements (in thousands except per share amounts) 2019 2018 2017 Net sales $7,245,088 $6,944,296 $6,149,218 Cost of goods sold (5,286,253) (4,953,556) (4,355,675) Gross margin $1,958,835 $1,990,740 $1,793,543 General and administrative expenses (1,259,896) (1,202,042) (1,080,843) Special and nonrecurring items 2,617 0 0 Operating income $701,556 $788,698 $712,700 Interest expense (63,685) (62,398) (63,927) Other income 7,308 10,080 11,529 Gain on sale of investments 0 9,117 0 Income before...
Please calculate the ratios for 2017 from the following information: 2017 2016 2015 Industry Standard Quick...
Please calculate the ratios for 2017 from the following information: 2017 2016 2015 Industry Standard Quick Ratio 2.2 2.8 1.75 Gross Margin 0.55 0.7 0.7 Net Margin 0.22 0.32 0.24 Return on Equity 0.9 0.78 0.8 Peyton Approved Balance Sheet As of December 31, 2017 Assets Liabilities and Owners' Equity Current Assets: Current Liabilities: Cash 64,713.72 Accounts Payable 27,325.00 Baking Supplies 27,850.00 Wages Payable 1,468.75 Merchandise Inventory (FIFO) 25,750.00 Interest Payable 22,800.00 Prepaid Rent 7,500.00 Total Current Liabilities 51,593.75 Prepaid...
Industry Average Financial Ratios   2015   2016   2017   Liquidity       Accounts receivables turnover (times)   8.08   6.34   5.11   9.4...
Industry Average Financial Ratios   2015   2016   2017   Liquidity       Accounts receivables turnover (times)   8.08   6.34   5.11   9.4 Average Collection Period (days) 45.17   57.59   71.46   38.8 Inventory turnover (times)   7.81   5.85   4.54   3.8 Average days in inventory (days) 46.73   62.37   80.35   96.1 Current ratio (times) 2.04   1.70   1.53   1.6 Quick or Acid-test ratio (times) 0.99   0.80   0.71   0.8 Solvency       Debt to Equity Ratio 94.7%   164.1%   229.8%   0.667 Times interest earned (times) 5.99   4.26   4.19   3.4 Profitability       Gross profit ratio (%) 29.7%   29.5%  ...
Financial​ ratios: Profitability. The financial statements for Tyler​ Toys, Inc. are shown below. Calculate the profit​...
Financial​ ratios: Profitability. The financial statements for Tyler​ Toys, Inc. are shown below. Calculate the profit​ margin, return on​ assets, and return on equity for 2013 and 2014 for Tyler Toys. Should any of these ratios or the change in a ratio warrant concern for the managers of Tyler Toys or the​ shareholders? Tyler Toys, Inc. Income Statement for Years Ending December 31, 2013 and 2014 2014 2013 Revenue $14,147,036 $13,566,155 Cost of goods sold $-8,447,557 $-8,131,158 Selling, general, and...
Based on the below information: Liquidity Ratio 2013-12 2014-12 2015-12 2016-12 2017-12 1 Current Ratio =...
Based on the below information: Liquidity Ratio 2013-12 2014-12 2015-12 2016-12 2017-12 1 Current Ratio = CurrentAssets / Current Liabilities 0.826892 0.818622 0.789666 0.86939 0.815876 2 Quick Ratio = ( Cash and equivalents + receivables)/ current liabilities 0.526964 0.504773 0.436861 0.525862 0.49807 3 net working capital-to-sales ratio = (Current Assets - Current Liabilities)/ Sales -0.0295 -0.02975 -0.04375 -0.02846 -0.04485 Operating performance ratio 1 Days of Sales in Inventory = 365/ Inventoryturnover 17.71466 19.41963 28.73953 30.66475 34.03286 2 Days of Sales...
Calculate Tesla INC.'s WACC for fiscal years 2017, 2016, 2015.
Calculate Tesla INC.'s WACC for fiscal years 2017, 2016, 2015.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT