In: Accounting
Thermal Rising, Inc., makes paragliders for sale through specialty sporting goods stores. The company has a standard paraglider model, but also makes custom-designed paragliders. Management has designed an activity-based costing system with the following activity cost pools and activity rates:
Activity Cost Pool Activity Rate
Supporting direct labor ....................... $26 per direct labor-hour
Order processing ................................ $284 per order
Custom design processing ................. $186 per custom design
Customer service ............................... $379 per customer
Management would like an analysis of the profitability of a particular customer, Big Sky Outfitters, which has ordered the following products over the last 12 months:
Standard model |
Custom Design |
|
Number of gliders |
20 |
3 |
Number of orders |
1 |
3 |
Number of custom designs |
0 |
3 |
Direct labor-hours per glider |
26.35 |
28 |
Selling price per glider |
$ 1850 |
$ 2400 |
Direct materials cost per glider |
$ 564 |
$ 634 |
The company’s direct labor rate is $19.50 per hour.
Required:
Using the company’s activity-based costing system, compute the total customer margin.
Standard Model:
Number of gliders = 20
Sales revenue = Selling price per glider * Number of
gliders
Sales revenue = $1,850 * 20
Sales revenue = $37,000
Direct materials = Direct materials cost per glider * Number of
gliders
Direct materials = $564 * 20
Direct materials = $11,280
Direct labor hours per glider = 26.35
Direct labor hours = Direct labor hours per glider * Number of
gliders
Direct labor hours = 26.35 * 20
Direct labor hours = 527
Direct labor = Direct labor rate per hour * Direct labor
hours
Direct labor = $19.50 * 527
Direct labor = $10,276.50
Custom Design:
Number of gliders = 3
Sales revenue = Selling price per glider * Number of
gliders
Sales revenue = $2,400 * 3
Sales revenue = $7,200
Direct materials = Direct materials cost per glider * Number of
gliders
Direct materials = $634 * 3
Direct materials = $1,902
Direct labor hours per glider = 28.00
Direct labor hours = Direct labor hours per glider * Number of
gliders
Direct labor hours = 28.00 * 3
Direct labor hours = 84
Direct labor = Direct labor rate per hour * Direct labor
hours
Direct labor = $19.50 * 84
Direct labor = $1,638