In: Accounting
Rainforest Conservation Society is a not-for-profit organization that dedicated to the preservation of Central America’s rainforests. Prepare journal entries for each of the following activities:
Required:
Prepare journal entries for each of the following activities:
1. The organization recognized the following revenues (the contributions are all on account and the investment returns are in cash):
Revenues - Contributions (Unrestricted) |
$1,143,200 |
Revenues - Contributions (Temporarily Restricted) |
114,320 |
Revenues - Contributions (Permanently Restricted) |
24,600 |
Revenues - Investment (Unrestricted) |
12,450 |
Revenues - Investment (Temporarily Restricted) |
9,790 |
Revenues - Investment (Permanently Restricted) |
16,320 |
2. Rainforest Conservation Society recognized Program expenses of $996,000 and Expenses related to Support activities of $217,600, both on account. $86,000 of the Program Expenses was paid from Temporarily Restricted funds and used in compliance with the donor’s stipulations.
3. The organization purchased $52,300 of long-term assets during the year and recorded $40,800 of depreciation expense (record the net increase in long-term assets to the PPE, net account).
4.Rainforest Conservation Society purchased $51,700 of investments during the year.
5.The organization collected $1,201,000 of Contributions Receivable and used the cash to pay $1,163,300 of accounts payable.
6.The organization repaid $50,200 in long-term debt.
2. Rainforest Conservation Society reports the following trial balance at the beginning of the year:
DR |
CR |
||
Cash |
$ 84,600 |
||
Investments |
878,500 |
||
Contributions Receivable |
267,400 |
||
PPE, net |
711,500 |
||
Payables |
$ 212,000 |
||
Long-term Liabilities |
361,000 |
||
Net Assets - Unrestricted |
633,000 |
||
Net Assets - Temporarily Restricted |
473,000 |
||
Net Assets - Permanently Restricted |
263,000 |
||
$1,942,000 |
$1,942,000 |
Required: Prepare the Statement of Activities and the Statement of Financial Position at year-end.
Non Profit Entries | |||
Particulars | DR | CR | |
1 | Cash A/c | 38560 | |
Contributions Receivable | 1282120 | ||
To Revenues - Contributions (unrestricted) | 1143200 | ||
To Revenues - Contributions (Temporarily restricted) | 114320 | ||
To Revenues - Contributions (Permanently restricted) | 24600 | ||
To Revenues - Investments (unrestricted) | 12450 | ||
To Revenues - Investments (Temporarily restricted) | 9790 | ||
To Revenues - Investments (Permanently restricted) | 16320 | ||
2 | Program Expenses | 996000 | |
Support Activities Expenses | 217600 | ||
To Accounts Payable | 1213600 | ||
3 | Net Assets - Temporarily Restricted | 86000 | |
Accounts Payable | 86000 | ||
4 | Cash A/c | 1201000 | |
To contributions Receivable | 1201000 | ||
5 | Accounts payable | 1163300 | |
To Cash | 1163300 | ||
6 | Long term Assets | 52300 | |
To cash A/c | 52300 | ||
7 | Depreciation | 40800 | |
To Long term Assets | 40800 | ||
8 | Long term Debt | 50200 | |
To Cash | 50200 | ||
Statement of Finacial Position | ||
Particulars | DR | CR |
Cash | 58360 | |
Investments | 878500 | |
Contributions Receivable | 348520 | |
PPE,net | 723000 | |
Accounts Payable | 348300 | |
Long Term Liabilities | 310800 | |
Net Assets - unrestricted | 547000 | |
Net Assets - Temporarily restricted | 473000 | |
Net Assets - Permanently restricted | 263000 | |
Retained Earnings | 66280 | |
Total | 2008380 | 2008380 |
Income Statement | ||
Particulars | Amount($) | |
Revenues | 1320680 | |
Less: Expenses | ||
Program Expenses | 996000 | |
Support Activity Expenses | 217600 | |
Depreciation | 40800 | |
Net Income | 66280 |