In: Accounting
The accounting records of Perkins Inc. show the following data for 2019. Pretax financial income was $640,000. Life insurance expense on officers was $16,000. Equipment was acquired in early January for $450,000, straight-line depreciation over 5 year life is used, with no salvage value. For tax purposes, Perkins Inc. used a 40% rate to calculate depreciation. Product warranties were estimated to be $75,000 in 2018. Actual repair and labor costs related to the warranties in 2019 were $15,000 and the remainder is estimated to be paid evenly in 2029 and 2021. Sales on an accrual basis were $160,000. For tax purposes, $90,000 was recorded on the installment sales method. Fines incurred for pollution violations were $3,600. The tax rate is 30%.
Required: Prepare the journal entries related to Deferred Tax in 2019.
Solution:
Calculation of Deferred Tax Asset | |
Particulars | Amount |
Depreciation As per Books | $ 90,000.00 |
Depreciation As per tax | $ 1,80,000.00 |
Difference | $ 90,000.00 |
DTL on Depreciation = $ 90,000 *30% | $ 27,000.00 |
DTL on Installment Sales = ($1,60,000 - $90,000)*30% | $ 21,000.00 |
Total DTL = $27,000+$21,000 | $ 48,000.00 |
DTA on Warranty Costs = ($75,000 -$15,000)*30% | $ 18,000.00 |
Calculation of Payable Income Tax | |
Particulars | Amount |
Pretax Accounting Income | $ 6,40,000.00 |
Permanent Differences | |
Add: Insurance Expenses | $ 16,000.00 |
Add: Pollution Fines | $ 3,600.00 |
Pretax Accounting Income after Adjusting Permanent Diffrences | $ 6,59,600.00 |
Temporary Differences | |
Less: Depreciation Expense | $ 90,000.00 |
Less: Installment Sales ( $160000 - $ 90,000) | $ 70,000.00 |
Add:Warranty Costs allowed in Coming Years ($ 75,000 - $15,000) | $ 60,000.00 |
Taxable Income ( $ 6,59,600 - $ 90,000 - $ 70,000 + $60,000) | $ 5,59,600.00 |
Tax Payable ($ 5,59,600 * 30%) | $ 1,67,880.00 |
Journal Entry to Record Income Taxes and Deferred Taxes in 2019 | |||
Date | Particulars | Amount | Amount |
1 | Income Tax Expense | $ 1,97,880 | |
Deferred Tax Asset | $ 18,000 | ||
TO Deferred Tax Liability | $ 48,000 | ||
TO Income Tax Payable | $ 1,67,880 | ||
****Please give Positive Rating...