In: Accounting
Eaton Ross Puppet Company acquired a new plastic molding machine at the beginning of the current year at a cost of $ 450 comma 000. The asset has a 6-year useful life for financial reporting purposes and is depreciated on a straight-line basis with no residual value expected at the end of its useful life. The company uses the double-declining balance method on its income tax returns. The company is subject to a 35% tax rate. Compute the deferred tax portion of the income tax expense for the first 2 years. Complete the table below to compute the straight-line book depreciation and double-declining tax depreciation method through year 2 to determine the book-tax difference. (Round your calculations to the nearest dollar.)
Solution:
Eaton Ross Puppet Company - Straight line method | |||||
Year | Asset Cost | Depreciable Cost | Depreciation Expense for the year (1/6 of depreciable cost) | Accumulated Depreciation | Ending Book Value |
Purchase Date | $450,000.00 | ||||
1 | $450,000.00 | $75,000.00 | $75,000.00 | $375,000.00 | |
2 | $450,000.00 | $75,000.00 | $150,000.00 | $300,000.00 | |
Total | $150,000.00 |
Depreciation rate - SLM = 1/6 = 16.666666%
Depreciation rate - DDB = 16.66666%*2 = 33.3333333%
Depreciation Schedule - Double Declining Balance Method | ||||||
Date | Asset Cost | Book Value | Depreciation Rate (33.33333%) | Depreciation Expense for the year | Accumulated Depreciation | Ending Book Value |
Purchase Date | $450,000 | |||||
1 | $450,000 | 33.33333% | $150,000 | $150,000 | $300,000 | |
2 | $300,000 | 33.33333% | $100,000 | $250,000 | $200,000 |
Computation of Deferred tax portion | ||
Particulars | Year 1 | Year 2 |
Depreciation - Straight line | $75,000.00 | $75,000.00 |
Depreciation - DDB | $150,000.00 | $100,000.00 |
Temporary Difference | $75,000.00 | $25,000.00 |
Deferred tax (35%) | $26,250.00 | $8,750.00 |