In: Finance
25. please answer all questions round to 4 decimal places
A firm is considering replacing the existing industrial air conditioning unit. They will pick one of two units. The first, the AC360, costs $26,455.00 to install, $5,130.00 to operate per year for 7 years at which time it will be sold for $6,941.00. The second, RayCool 8, costs $41,330.00 to install, $2,082.00 to operate per year for 5 years at which time it will be sold for $8,917.00. The firm’s cost of capital is 6.16%. What is the equivalent annual cost of the AC360? Assume that there are no taxes.
A firm is considering replacing the existing industrial air conditioning unit. They will pick one of two units. The first, the AC360, costs $26,548.00 to install, $5,135.00 to operate per year for 7 years at which time it will be sold for $6,971.00. The second, RayCool 8, costs $41,800.00 to install, $2,115.00 to operate per year for 5 years at which time it will be sold for $9,029.00. The firm’s cost of capital is 5.06%. What is the equivalent annual cost of the RayCool8? Assume that there are no taxes.
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $25,232.00 per year for 8 years and costs $104,695.00. The UGA-3000 produces incremental cash flows of $27,599.00 per year for 9 years and cost $126,254.00. The firm’s WACC is 9.79%. What is the equivalent annual annuity of the GSU-3300? Assume that there are no taxes.
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $25,825.00 per year for 8 years and costs $103,756.00. The UGA-3000 produces incremental cash flows of $27,104.00 per year for 9 years and cost $126,558.00. The firm’s WACC is 9.57%. What is the equivalent annual annuity of the UGA-3000? Assume that there are no taxes.
Solution to the FIRST QUESTION
Equivalent Annual Cost (EAC) of the AC360
Period |
Annual Cash Flow ($) |
Present Value factor at 6.16% |
Present Value of Cash Flow ($) |
1 |
-5,130 |
0.941974 |
-4,832.33 |
2 |
-5,130 |
0.887316 |
-4,551.93 |
3 |
-5,130 |
0.835829 |
-4,287.80 |
4 |
-5,130 |
0.787329 |
-4,039.00 |
5 |
-5,130 |
0.741644 |
-3,804.63 |
6 |
-5,130 |
0.698610 |
-3,583.87 |
7 |
1,811 |
0.658072 |
1,191.77 |
TOTAL |
5.550774 |
-23,907.79 |
|
Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment
= -$29,907.79 - $26,455
= -$50,362.79 (Negative)
Equivalent Annual Cost (EAC) of the AC360
Equivalent Annual Cost (EAC) of the AC360 = Net Present Value / [PVIFA 6.16%, 7 Years]
= -$50,362.79 / 5.550774
= -$9,073.11 (Negative)
“Hence, the Equivalent Annual Cost (EAC) of the AC360 will be -$9,073.11 (Negative)”
NOTE
The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.