In: Finance
You own a lot in Key West, Florida, that is currently unused. Similar lots have recently sold for $1,220,000. Over the past five years, the price of land in the area has increased 4 percent per year, with an annual standard deviation of 33 percent. A buyer has recently approached you and wants an option to buy the land in the next 12 months for $1,370,000. The risk-free rate of interest is 4 percent per year, compounded continuously. How much should you charge for the option?
Assuming European option and solving using Black Scholes model i.e. BSM
For European options: |
# |
S = Current price = |
1220000 |
K = Expected price after a year = |
1370000 |
r = rate = |
4.00% |
e = exponential value = exp(1) = |
2.71828183 |
t = time = |
1 |
s = standard deviation or volatility = |
33% |
* N(d1) is Normal distribution probability value |
* N(d2) is Normal distribution probability value |
Use normal distribution table |
d1 = (Ln(S/(K*exp(-r*t))+0.5*s^2*t)/(s*t^0.5)
=(LN(1220000/((1370000*EXP(-4%*1))))+0.5*33%^2*1)/(33%*1^0.5)
d1 =-0.065181 Hence,
N(d1) = 0.474015
---
d2 = d1 - (s*t^0.5)
d2 = -0.065181-(33%*1^0.5)
d2 =-0.395181 Hence, N(d2) = 0.346354657
C = S*N(d1)-K*exp(-r*t)*N(d2)
=1220000*0.474015-1370000*exp(-4%*1)*0.346355
C = 122,398
Value of call option = 122,398