Question

In: Operations Management

Profit and Loss Worksheet - (Figure %’s to 2 decimal places) Cost of sales Open and...

Profit and Loss Worksheet - (Figure %’s to 2 decimal places)

Cost of sales

Open and use the chart below for the Cost of Sales Quiz. 7 questions A – G

Cost of sales ÷ sales = cost of sale %

Sales × cost of sale % = cost of sales

Cost of sales ÷ Cost % = Sales

Cost of food sales

256,820.32

Food Sales

802,562.50

Cost of Food %

(A)

Cost of Beer Sales

(B)

Beer Sales

32,505.00

Cost of Beer %

27.50 %

Cost of Wine Sales

12,465.00

Wine Sales

(C)

Cost of Wine %

28.5 %

Cost of Liquor Sales

8,121.13

Liquor Sales

36,914.25

Cost of Liquor %

(D)

Total Cost of Goods

(ADD Food,beer,wine, and liquor costs)

(E)

Total Sales

(ADD food,beer,wine and liquor sales)

(F)

Total Cost of Goods Sold %

(figure Total cost of Goods)

(G)

A.

B.

C.

D.

E.

F.

G.

Solutions

Expert Solution

Cost of food sales Food sales Cost of Food %
              2,56,820.32     8,02,562.5 (A)
Cost of Beer sales Beer sales Cost of Beer %
(B)            32,505 27.50%
Cost of wine sales Wine Sales Cost of Wine %
                       12,465 ( C ) 28.50%
Cost of liquor sales Liquor sales Cost of Liquor %
                   8,121.13      36,914.25 (D)
Total cost of goods Total Sales Total cost of goods sold %
( E ) (F) (G)

A: Cost of Food% = Cost of food sales/Food sales = 256820.32/802562.5 = 32.00%

B: Cost of Beer sales = Beer sales X Cost of Beer% = 32505X27.5% = 8,938.88

C: Wine sales = Cost of wine sales/Cost of Wine% = 12465/28.5% = 43,736.84

D: Cost of Liquor % = Cost of liquor sales/Liquor sales = 8121.13/36914.25 = 22.00%

E: Total cost of goods = cost of food + cost of beer + cost of wine + cost of liquor

= 256820.32 + 8938.88 + 12465 + 8121.13 = 286,345.33

F: Total sales = Food sales + beer sales + wine sales + liquor sales

= 802562.5 + 32505 + 43736.84 + 36914.25 = 915,718.59

G: Total cost of goods sold % = total cost of goods/total sales = 286,345.33/915,718.59 = 31.27%


Related Solutions

Prime cost worksheet (figure %, cost & sales to two decimal places) Open and use the...
Prime cost worksheet (figure %, cost & sales to two decimal places) Open and use the following chart below for the “prime cost” quiz. 10 questions for boxes A - J Cost of sales + cost of Labor = Prime cost Prime cost – cost of labor = cost of sales Prime cost – cost of sales = cost of labor Prime cost ÷ sales = prime cost % Prime cost x PC% = Sales Sales X PC% = prime...
What is the firm's inventory turnover ratio, ROA (in %, round to 2 decimal places), ROE (in %, round to 2 decimal places), profit margin (in %, round to 2 decimal places), EPS($), P/E ratio, market-to-book ratio?
The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2018 Cash and securities $ 1,554.0 Accounts receivable 9,660.0 Inventories 13,440.0 Total current assets $24,654.0 Net plant and equipment 17,346.0 Total assets $42,000.0 Liabilities and Equity Accounts payable...
2. Complete the following cost schedule. Round to two decimal places. Answer the questions below    ...
2. Complete the following cost schedule. Round to two decimal places. Answer the questions below     after completing the table. Rate of Output Total Cost Marginal Cost Average Fixed Cost Average Variable Cost Average Total Cost 0 $1000 1 1200 2 1450 3 1750 4 2100 5 2500 a. Use the cost data above to graph the ATC and MC curves. b. At what output rate is ATC minimized?
Go to the Profit & Loss worksheet. Elena has entered most of the income and expense...
Go to the Profit & Loss worksheet. Elena has entered most of the income and expense data on the worksheet. She estimates revenue will be $825,000 in Year 1 and $1,400,000 in Year 5 of the shuttle service. She needs to calculate revenue for Years 2–4. Revenue should increase at a constant amount from year to year. Project the revenue for Years 2–4 (cells C7:E7) using a Linear Trend interpolation. Elena also needs to calculate expenses for payroll and rent...
Part one: Calculate cost per unit. (Round answer to 2 decimal places) Weighted-average cost per unit...
Part one: Calculate cost per unit. (Round answer to 2 decimal places) Weighted-average cost per unit Part two: Calculate ending inventory, cost of goods sole, and gross profit under each of the following methods: LIFO, FIFO, and Average Cost. Part three: Calculate gross profit rate under each of the following methods: LIFO, FIFO, and Average-cost (Round answers to 1 decimal place) You are provided with the following information for Cheyenne Inc. for the month ended June 30, 2019. Cheyenne uses...
ROUND TO ZERO DECIMAL PLACES. THANK YOU! Current Proposed Sales 2,000,000 % change in sales 0.015...
ROUND TO ZERO DECIMAL PLACES. THANK YOU! Current Proposed Sales 2,000,000 % change in sales 0.015 Cost of capital 0.05 Credit terms 30 60 Bad debt 0.03 0.05 1. What are the sales under the new policy? 2. What is the change in sales under the new policy? 3. What is the current accounts receivable balance? 4. What is the accounts receivable balance under the proposed policy?
Using Excel prepare a spreadsheet to show the profit and loss figure for the last financial...
Using Excel prepare a spreadsheet to show the profit and loss figure for the last financial year. The profit and loss should be shown as dollars and as a percentage. Enter the raw data below, applying as many presentation Features (Font, Font Size, Font Color, Number Formats and Color, Cell Shading, Text Rotation, etc) to it as you wish. Apply appropriate number formats to your numbers. Center your spreadsheet horizontally on the page Give your spreadsheet an appropriate title and...
Find the effective annual rate of interest (as a %, 2 decimal places) at which an...
Find the effective annual rate of interest (as a %, 2 decimal places) at which an amount of $2,000 today will accumulate to $4900 in 8 years. (Solve using excel =RATE function; Answer in percentage rounded to two decimals without the % sign e.g. 1.8891 is 1.89)
Calculate the Marketing Return on Investment (MROI).   Profit and Loss Statement Income Net Sales $750,000,000 Cost...
Calculate the Marketing Return on Investment (MROI).   Profit and Loss Statement Income Net Sales $750,000,000 Cost of Goods Sold $300,000,000 Gross Margin $450,000,000 Marketing Expenses Sales Expenses $78,000,000 Promotional Expenses $34,000,000 $112,000,000 General and Administrative Expenses Marketing Salaries $12,000,000 Indirect Overhead $107,000,000 $119,000,000 Net Income before Taxes $219,000,000
Enter answers only as numbers, and round decimals to 2 decimal places. Suppose that there is...
Enter answers only as numbers, and round decimals to 2 decimal places. Suppose that there is natural monopoly that faces a demand curve Q=100-P with total cost function C(Q)=400+15Q. The profit maximizing quantity for the natural monopolist, in the presence of a marginal cost pricing rule is ________ units. The profit maximizing price that will set by the monopolist that will be set in the presence of a marginal cost pricing rule is $_________. The average total cost per unit...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT