In: Operations Management
Profit and Loss Worksheet - (Figure %’s to 2 decimal places)
Cost of sales
Open and use the chart below for the Cost of Sales Quiz. 7 questions A – G
Cost of sales ÷ sales = cost of sale %
Sales × cost of sale % = cost of sales
Cost of sales ÷ Cost % = Sales
| 
 Cost of food sales 256,820.32  | 
 Food Sales 802,562.50  | 
 Cost of Food % (A)  | 
| 
 Cost of Beer Sales (B)  | 
 Beer Sales 32,505.00  | 
 Cost of Beer % 27.50 %  | 
| 
 Cost of Wine Sales 12,465.00  | 
 Wine Sales (C)  | 
 Cost of Wine % 28.5 %  | 
| 
 Cost of Liquor Sales 8,121.13  | 
 Liquor Sales 36,914.25  | 
 Cost of Liquor % (D)  | 
| 
 Total Cost of Goods (ADD Food,beer,wine, and liquor costs) (E)  | 
 Total Sales (ADD food,beer,wine and liquor sales) (F)  | 
 Total Cost of Goods Sold % (figure Total cost of Goods) (G)  | 
A.
B.
C.
D.
E.
F.
G.
| Cost of food sales | Food sales | Cost of Food % | ||
| 2,56,820.32 | 8,02,562.5 | (A) | ||
| Cost of Beer sales | Beer sales | Cost of Beer % | ||
| (B) | 32,505 | 27.50% | ||
| Cost of wine sales | Wine Sales | Cost of Wine % | ||
| 12,465 | ( C ) | 28.50% | ||
| Cost of liquor sales | Liquor sales | Cost of Liquor % | ||
| 8,121.13 | 36,914.25 | (D) | ||
| Total cost of goods | Total Sales | Total cost of goods sold % | ||
| ( E ) | (F) | (G) | 
A: Cost of Food% = Cost of food sales/Food sales = 256820.32/802562.5 = 32.00%
B: Cost of Beer sales = Beer sales X Cost of Beer% = 32505X27.5% = 8,938.88
C: Wine sales = Cost of wine sales/Cost of Wine% = 12465/28.5% = 43,736.84
D: Cost of Liquor % = Cost of liquor sales/Liquor sales = 8121.13/36914.25 = 22.00%
E: Total cost of goods = cost of food + cost of beer + cost of wine + cost of liquor
= 256820.32 + 8938.88 + 12465 + 8121.13 = 286,345.33
F: Total sales = Food sales + beer sales + wine sales + liquor sales
= 802562.5 + 32505 + 43736.84 + 36914.25 = 915,718.59
G: Total cost of goods sold % = total cost of goods/total sales = 286,345.33/915,718.59 = 31.27%