Question

In: Finance

Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance...

Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance Sheets: 2018 2017 Cash and equivalents $80 $65 Accounts receivable 275 300 Inventories 375 350 Total current assets $730 $715 Net plant and equipment 2,000 1,490 Total assets $2,730 $2,205 Accounts payable $150 $85 Accruals 75 50 Notes payable 130 155 Total current liabilities $355 $290 Long-term debt 450 290 Common stock 1,225 1,225 Retained earnings 700 400 Total liabilities and equity $2,730 $2,205 Income Statements: 2018 2017 Sales $2,000 $1,500 Operating costs excluding depreciation 1,250 1,000 EBITDA $750 $500 Depreciation and amortization 100 75 EBIT $650 $425 Interest 62 45 EBT $588 $380 Taxes (40%) 235 152 Net income $353 $228 Dividends paid $53 $48 Addition to retained earnings $300 $180 Shares outstanding 100 100 Price $25.00 $22.50 WACC 10.00% What is the firm’s 2018 current ratio? Round your answer to two decimal places. If the industry average debt-to-total-assets ratio is 30%, then Rosnan’s creditors have a cushion than indicated by the industry average. What is the firm’s 2018 net profit margin? Round your answer to four decimal places. % If the industry average profit margin is 12%, then Rosnan’s lower than average debt-to-total-assets ratio might be one reason for its high profit margin. What is the firm’s 2018 price/earnings ratio? Round your answer to two decimal places. Using the DuPont equation, what is the firm’s 2018 ROE? Round your answer to two decimal places. %

Solutions

Expert Solution


Related Solutions

Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance Sheets: 2018 2017   Assets Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375   350       Total current assets $750   $735   Net plant and equipment 2,000   1,490   Total assets $2,750   $2,225     Liabilities and Equity Accounts payable $150   $85   Accruals 75   50   Notes payable 150   175       Total current liabilities $375   $310   Long-term debt 450   290       Total liabilities $825   $600   Common stock 1,225   1,225   Retained earnings...
Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance Sheets 2019 2018 Assets Cash and equivalents $80   $65   Accounts receivable 275   300   Inventories 375   250         Total current assets $730   $615   Net plant and equipment 2,300   1,490   Total assets $3,030   $2,105   Liabilities and Equity Accounts payable $150   $85   Accruals 75   50   Notes payable 130   55         Total current liabilities $355   $190   Long-term debt 450   290   Common stock 1,225   1,225   Retained earnings 1,000   400   Total liabilities...
Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance Sheets Assets 2019 2018 Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375   250         Total current assets $750   $635   Net plant and equipment 2,300   1,490   Total assets $3,050   $2,125   Liabilities and Equity Accounts payable $150   $85   Accruals 75   50   Notes payable 150   75         Total current liabilities $375   $210   Long-term debt 450   290         Total liabilities 825   500   Common stock 1,225   1,225   Retained earnings...
Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance Sheets: 2019 2018 Cash and equivalents $ 60 $ 45 Accounts receivable 275 300 Inventories 375 350       Total current assets $ 710 $ 695 Net plant and equipment 2,000 1,490 Total assets $ 2,710 $ 2,185 Accounts payable $ 150 $ 85 Accruals 75 50 Notes payable 110 135 Total current liabilities $ 335 $ 270 Long-term debt 450 290 Common stock 1,225 1,225...
Quantitative Problem: Rosnan Industries' 2018 and 2017 balancesheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance Sheets 2018 2017 Assets Cash and equivalents $60 $45 Accounts receivable 275 300 Inventories 375 350 Total current assets $710 $695 Net plant and equipment 2,000 1,490 Total assets $2,710 $2,185 Liabilities and Equity Accounts payable $150 $85 Accruals 75 50 Notes payable 110 135 Total current liabilities $335 $270 Long-term debt 450 290 Common stock 1,225 1,225 Retained earnings 700 400 Total liabilities...
Quantitative Problem: Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance Sheets: 2013 2012 Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375   250         Total current assets $750   $635   Net plant and equipment 2,300   1,490   Total assets $3,050   $2,125   Accounts payable $150   $85   Accruals 75   50   Notes payable 150   75         Total current liabilities $375   $210   Long-term debt 450   290   Common stock 1,225   1,225   Retained earnings 1,000   400   Total liabilities and equity $3,050   $2,125  ...
Quantitative Problem: Rosnan Industries' 2014 and 2013 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2014 and 2013 balance sheets and income statements are shown below. Balance Sheets: 2014 2013 Cash and equivalents $80   $65   Accounts receivable 275   300   Inventories 375   350         Total current assets $730   $715   Net plant and equipment 2,000   1,490   Total assets $2,730   $2,205   Accounts payable $150   $85   Accruals 75   50   Notes payable 130   155         Total current liabilities $355   $290   Long-term debt 450   290   Common stock 1,225   1,225   Retained earnings 700   400   Total liabilities and equity $2,730   $2,205  ...
Quantitative Problem: Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance Sheets: 2013 2012 Cash and equivalents $100   $85   Accounts receivable 275   200   Inventories 375   250         Total current assets $750   $635   Net plant and equipment 2,000   1,490   Total assets $2,750   $2,125   Accounts payable $150   $85   Accruals 75   50   Notes payable 150   75         Total current liabilities $375   $210   Long-term debt 450   290   Common stock 1,225   1,225   Retained earnings 700   400   Total liabilities and equity $2,750   $2,125  ...
Quantitative Problem: Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance Sheets: 2013 2012 Cash and equivalents $100   $85   Accounts receivable 275   200   Inventories 375   250         Total current assets $750   $635   Net plant and equipment 2,000   1,490   Total assets $2,750   $2,125   Accounts payable $150   $85   Accruals 75   50   Notes payable 150   75         Total current liabilities $375   $210   Long-term debt 450   290   Common stock 1,225   1,225   Retained earnings 700   400   Total liabilities and equity $2,750   $2,125  ...
Quantitative Problem: Rosnan Industries' 2014 and 2013 balance sheets and income statements are shown below. Balance...
Quantitative Problem: Rosnan Industries' 2014 and 2013 balance sheets and income statements are shown below. Balance Sheets: 2014 2013 Cash and equivalents $70   $55   Accounts receivable 275   300   Inventories 375   350         Total current assets $720   $705   Net plant and equipment 2,000   1,490   Total assets $2,720   $2,195   Accounts payable $150   $85   Accruals 75   50   Notes payable 120   145         Total current liabilities $345   $280   Long-term debt 450   290   Common stock 1,225   1,225   Retained earnings 700   400   Total liabilities and equity $2,720   $2,195  ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT