In: Accounting
Based on the following information, prepare Huff & Puff's Statement of Cash Flows for 2017. | |||||
Net Income | $ 68,000 | Payment for purchase of equipment | $ 8,000 | ||
Increase in accounts receivable | $ 4,400 | Receipt from sale of preferred stock | $ 20,000 | ||
Receipt from sale of common stock | $ 12,300 | Increase in income tax payable | $ 3,500 | ||
Depreciation Expense | $ 11,300 | Payment for purchase of land | $ 9,700 | ||
Dividends Paid | $ 24,500 | Decrease in accounts payable | $ 2,900 | ||
Payment for purchase of building | $ 65,000 | Increase in inventories | $ 10,300 | ||
Receipt from sale of long term investment at cost | $ 10,600 | Beginning Cash balance | $ 18,000 |
Statement of Cash Flows for 2017.
Cash flow from operating activities | ||
Net income | 68000 | |
Adjustment to reconcile net income to net cash flow from operating activities | ||
Depreciation Expense | 11300 | |
Increase in accounts receivable | -4400 | |
Increase in income tax payable | 3500 | |
Decrease in accounts payable | -2900 | |
Increase in inventories | -10300 | |
-2800 | ||
Net cash flow from operating activities | 65200 | |
Cash flow from investing activities | ||
Payment for purchase of building | -65000 | |
Receipt from sale of long term investment at cost | 10600 | |
Payment for purchase of equipment | -8000 | |
Payment for purchase of land | -9700 | |
Net cash used in investing activities | -72100 | |
Cash flow from financing activities | ||
Receipt from sale of common stock | 12300 | |
Receipt from sale of preferred stock | 20000 | |
Dividend paid | -24500 | |
Net cash flow from financing activities | 7800 | |
Net cash increase (decrease) | 900 | |
Beginning Cash | 18000 | |
Ending Cash | 18900 | |