Question

In: Accounting

Based on the following information, prepare Huff & Puff's Statement of Cash Flows for 2017. Net...

Based on the following information, prepare Huff & Puff's Statement of Cash Flows for 2017.
Net Income $        68,000 Payment for purchase of equipment $          8,000
Increase in accounts receivable $          4,400 Receipt from sale of preferred stock $        20,000
Receipt from sale of common stock $        12,300 Increase in income tax payable $          3,500
Depreciation Expense $        11,300 Payment for purchase of land $          9,700
Dividends Paid $        24,500 Decrease in accounts payable $          2,900
Payment for purchase of building $        65,000 Increase in inventories $        10,300
Receipt from sale of long term investment at cost $        10,600 Beginning Cash balance $        18,000

Solutions

Expert Solution

Statement of Cash Flows for 2017.

Cash flow from operating activities
Net income 68000
Adjustment to reconcile net income to net cash flow from operating activities
Depreciation Expense 11300
Increase in accounts receivable -4400
Increase in income tax payable 3500
Decrease in accounts payable -2900
Increase in inventories -10300
-2800
Net cash flow from operating activities 65200
Cash flow from investing activities
Payment for purchase of building -65000
Receipt from sale of long term investment at cost 10600
Payment for purchase of equipment -8000
Payment for purchase of land -9700
Net cash used in investing activities -72100
Cash flow from financing activities
Receipt from sale of common stock 12300
Receipt from sale of preferred stock 20000
Dividend paid -24500
Net cash flow from financing activities 7800
Net cash increase (decrease) 900
Beginning Cash 18000
Ending Cash 18900

Related Solutions

Based on the following information, prepare the statement of cash flows using the indirect method.                          &nbsp
Based on the following information, prepare the statement of cash flows using the indirect method.                                                                New Guy Company                                                                     Balance Sheet                                                                   2019                          2018                 Change Current assets: Cash                                                     $108,000                 $131,500            ($23,500) Accounts receivable                               102,000                     71,000               31,000 Inventory                                                101,000                     70,000               31,000 Marketable securities                                 4,000                     28,000              (24,000) Prepaid expenses                                      20,000                     26,000                (6,000) Long-term assets Plant & equipment (net)                          296,000                   175,000             121,000 Land                                                          52,000                     91,000              (39,000) Patent                                                        53,000                     53,000                  0                 Total Assets                                             736,000                    645,500 Current liabilities: Accounts payable                                     41,000                       69,000              (28,000)...
Based on the following information, prepare the statement of cash flows using the indirect method.                          &nbsp
Based on the following information, prepare the statement of cash flows using the indirect method.                                                                New Guy Company                                                                     Balance Sheet                                                                   2019                          2018                 Change Current assets: Cash                                                     $108,000                 $131,500            ($23,500) Accounts receivable                               102,000                     71,000               31,000 Inventory                                                101,000                     70,000               31,000 Marketable securities                                 4,000                     28,000              (24,000) Prepaid expenses                                      20,000                     26,000                (6,000) Long-term assets Plant & equipment (net)                          296,000                   175,000             121,000 Land                                                          52,000                     91,000              (39,000) Patent                                                        53,000                     53,000                  0                 Total Assets                                             736,000                    645,500 Current liabilities: Accounts payable                                     41,000                       69,000              (28,000)...
Based on the following information, prepare the statement of cash flows using the indirect method.                          &nbsp
Based on the following information, prepare the statement of cash flows using the indirect method.                                                                New Guy Company                                                                     Balance Sheet                                                                   2019                          2018                 Change Current assets: Cash                                                     $108,000                $121,500            ($13,500) Accounts receivable                               102,000                   141,000              (39,000) Inventory                                                101,000                     60,000               41,000 Marketable securities                                 4,000                     18,000              (14,000) Prepaid expenses                                      20,000                     36,000              (16,000) Long-term assets Plant & equipment (net)                          296,000                   185,000             111,000 Land                                                          52,000                     31,000              21,000 Patent                                                        53,000                     53,000                  0 Total Assets                                             736,000                     645,500 Current liabilities: Accounts payable                                     41,000                       34,000                7,000 Interest...
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the...
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for GibsonGibson ​Industries, Inc. LOADING... ​(Click the icon to view the income​ statement.)                                             LOADING... ​(Click the icon to view the balance​ sheets.) LOADING... ​(Click the icon to view additional​ information.) Requirement Prepare a statement of cash flows for GibsonGibson ​Industries, Inc., for the year ended December​ 31,2017​, using the indirect method. Prepare the statement one section...
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the...
Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for Gibson​ Industries, Inc. ​ ​ LOADING... ​(Click the icon to view additional​ information.) Requirement Prepare a statement of cash flows for Gibson Industries, Inc., for the year ended December​ 31,2017​, using the indirect method. Prepare the statement one section at a time. ​(Use parentheses or a minus sign for numbers to be subtracted and for...
Use the following financial statements and additional information to prepare a statement of cash flows for...
Use the following financial statements and additional information to prepare a statement of cash flows for the year ended December 31, 2018 using the indirect method. Monterey Company Balance Sheets At December 31 2018 2017 Assets:   Cash $85,600 $65,200   Accounts receivable, net 72,850 56,750   Merchandise inventory 157,750 144,850   Prepaid expenses 6,080 12,680   Equipment 280,600 245,600   Accumulated depreciation-Equipment (80,600) (97,600) Total assets $522,280 $427,480 Liabilities:   Accounts payable $52,850 $45,450   Income taxes payable 15,240 12,240   Notes payable (long term)    59,200    79,200 Total...
Using the following information, prepare the Statement of Cash Flows for Corbett Enterprises for the year...
Using the following information, prepare the Statement of Cash Flows for Corbett Enterprises for the year ended December 31, 2017 in the Answer sheet in this Excel spreadsheet. Place parentheses around those figures in the statement representing cash outlays. Then answer the 4 multiple choice questions in the Answer sheet in this Excel spreadsheet. Notice that the ? is beside Cash received from customers. You will need to prepare the Statement of Cash Flows with the other amounts and solve...
Use the following information regarding the Newcastle Corporation to prepare a statement of cash flows using...
Use the following information regarding the Newcastle Corporation to prepare a statement of cash flows using the indirect method: Accounts payable decrease $9,100 Accounts receivable increase 12,740 Wages payable decrease 5,460 Amortization expense 29,120 Cash balance, January 1 54,600 Cash balance, December 31 12,740 Cash paid as dividends 10,920 Cash paid to purchase land 182,000 Cash paid to retire bonds payable at par 136,500 Cash received from issuance of common stock 81,900 Cash received from sale of equipment 21,840 Depreciation...
Based on the financial statements provided, prepare a statement of cash flows for the year ended...
Based on the financial statements provided, prepare a statement of cash flows for the year ended February 28, 2018. SILVER CLOUD COMPUTING Income Statements For the Years Ended February 28, 2018 and 2017 fye 2/28/2018 fye 2/28/2017 (in thousands) (in thousands) Sales $            225,000 $            200,000 Sales Discounts                     3,375                     2,500 Net Sales                221,625                197,500 Wages and Salaries                  73,500                  70,000 Bad Debt Expense                     2,100                     2,000 Depreciation                  20,000                  20,000 Marketing Expense                 ...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Newcastle Corporation to prepare...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Newcastle Corporation to prepare a statement of cash flows using the indirect method: Accounts payable decrease $9,000 Accounts receivable increase 12,600 Wages payable decrease 5,400 Amortization expense 28,800 Cash balance, January 1 54,000 Cash balance, December 31 12,600 Cash paid as dividends 10,800 Cash paid to purchase land 180,000 Cash paid to retire bonds payable at par 135,000 Cash received from issuance of common stock 81,000 Cash received...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT