In: Finance
Using the following information, prepare the Statement of Cash Flows for Corbett Enterprises for the year ended December 31, 2017 in the Answer sheet in this Excel spreadsheet. Place parentheses around those figures in the statement representing cash outlays. Then answer the 4 multiple choice questions in the Answer sheet in this Excel spreadsheet. Notice that the ? is beside Cash received from customers. You will need to prepare the Statement of Cash Flows with the other amounts and solve for Cash received from customers. |
||||||||
Cash paid to acquire marketable securities |
$370,000 |
|||||||
Proceeds from sale of marketable securities |
17,500 |
|||||||
Proceeds from issuance of capital stock |
280,000 |
|||||||
Proceeds from issuance of bonds payable |
55,000 |
|||||||
Payments to settle short-term debt |
32,500 |
|||||||
Interest and dividends received |
10,000 |
|||||||
Cash received from customers |
? |
|||||||
Dividends paid |
130,000 |
|||||||
Cash paid to suppliers and employees |
1,030,000 |
|||||||
Interest paid |
25,000 |
|||||||
Income taxes paid |
70,000 |
|||||||
Cash and cash equivalents, January 1, 2010 |
43,000 |
|||||||
Cash and cash equivalents, December 31, 2010 |
58,000 |
|||||||
Cash flows from operating activities: |
||||||||
Cash provided by operating activities |
$0 |
|||||||
Cash paid to suppliers and employees |
||||||||
Cash disbursed for operating activities |
- |
|||||||
Net cash flows ________ by operating activities: |
$0 |
|||||||
Cash flows from investing activities: |
||||||||
Net cash _______ by investing activities |
0 |
|||||||
Cash flows from financing activities: |
||||||||
Net cash ________ by financing activities |
0 |
|||||||
Net increase (decrease) in cash |
$0 |
|||||||
Cash and cash equivalents, beginning of year |
||||||||
Cash and cash equivalents, end of year |
$0 |
|||||||
Using the above information, indicate the best answer for each question in the space provided to the left of the question. |
||||||||
1 |
Corbett Enterprises' cash flow from investing activities during 2010 is: |
|||||||
a. $390,000 net cash used by investing activities. |
||||||||
b. $322,500 net cash provided by investing activities. |
||||||||
c. $352,500 net cash used by investing activities. |
||||||||
d. $360,000 net cash used by investing activities. |
||||||||
2 |
Corbett Enterprises' cash flow from financing activities during 2010 is: |
|||||||
a. $322,500 net cash provided by financing activities. |
||||||||
b. $172,500 net cash provided by financing activities. |
||||||||
c. $127,500 net cash provided by financing activities. |
||||||||
d. $375,000 net cash provided by financing activities. |
||||||||
3 |
Corbett Enterprises' cash flow from operating activities during 2010 is: |
|||||||
a. $45,000 net cash provided by operating activities. |
||||||||
b. $1,155,000 net cash used by operating activities. |
||||||||
c. $240,000 net cash provided by operating activities. |
||||||||
d. $195,000 net cash provided by operating activities. |
||||||||
4 |
In the 2010 statement of cash flows for Corbett Enterprises, the amount of cash received from customers is: |
|||||||
a. $1,310,000 |
||||||||
b. $1,103,000 |
||||||||
c. $1,233,000 |
||||||||
d. $1,293,000 |
||||||||
Payments made constitute as Cash outlays and those have been put within parantheses.
The missing cash value of cash from customers was obtained from a simple formula :
Cash at end of period = Cash at beginning of period + Cash Inflows - Cash Outflows
Substituting all the values in this equation, we can easily obtain cash received from customers.
From the inserted image,
we can answer the multiple choice questions:
1. c
2. b
3. d
4. a