In: Accounting
Please answer ALL of the questions!
At the end of the year, a company offered to buy 4,100 units of
a product from X Company for a special price of $12.00 each instead
of the company's regular price of $18.00 each. The following
information relates to the 68,400 units of the product that X
Company made and sold to its regular customers during the
year:
Per-Unit | Total | ||
Cost of goods sold | $9.43 | $645,012 | |
Period costs | 2.60 | 177,840 | |
Total | $12.03 | $822,852 |
Fixed cost of goods sold for the year were $151,848, and fixed
period costs were $78,660. Variable period costs include selling
commissions equal to 4% of revenue.
6. Profit on the special order is
Tries 0/3 |
7. Assume the following two changes for the special order: 1)
variable cost of goods sold will decrease by $0.87 per unit, and 2)
there will be no selling commissions. What would be the effect of
these two changes on the special order profit?
Tries 0/3 |
8. There is concern that regular customers will find out about the
special order, and X Company's regular sales will fall by 700
units. As a result of these lost sales, X Company's profits would
fall by
Tries 0/3 |
6. Profit on the special order is
Total cost of goods sold | $645012 |
Less Fixed Cost | $151848 |
Variable cost of goods sold | $493164 |
Variable cost of goods sold per unit | $7.21 |
Total Selling and Administrative | $177840 |
Less Fixed Cost | $78660 |
Variable Selling and Administrative | $99180 |
Variable Selling and Administrative | 1.45 |
Sales 4100*12 | $49200 | |
Cost of goods sold 4100 units *7.21 | 29561 | |
Variable Selling and Administrative 4100*1.45 | 5945 | $35506 |
Profit on the special order | $13694 |
7. Assume the following two changes for the special order: 1) variable cost of goods sold will decrease by $0.87 per unit, and 2) there will be no selling commissions. What would be the effect of these two changes on the special order profit?
Sales 4100*12 | 49200 | |
Cost of goods sold 4100 units *(7.21-.87) | 25994 | |
Variable Selling and Administrative 4100*(1.45-18*4%) | 2993 | 28987 |
Profit on the special order | 20213 |
Effect on the Profit will $20213-$13694=$6519
8. There is concern that regular customers will find out about the special order, and X Company's regular sales
Sales Revenue Lost $ 700*18 | $ 12,600.00 | |
Less Variable Cost | ||
Cost of goods sold 700*7.21 | $ 5,047.00 | |
Selling and Administrative 700*1.45 | $ 1,015.00 | $ 6,062.00 |
Company's profits would fall by | $ 6,538.00 |