In: Economics
1. At the end of the year, a company offered to buy 4,510 units of a product from X Company for $12.00 each instead of the company's regular price of $17.00 each. The following income statement is for the 62,400 units of the product that X Company has already made and sold to its regular customers:
Sales $1,060,800
Cost of goods sold 504,192
Gross margin $556,608
Selling and administrative costs 156,000
Profit $400,608
For the year, fixed cost of goods sold were $122,304, and fixed selling and administrative costs were $78,000. The special order product has some unique features that will require additional material costs of $0.71 per unit and the rental of special equipment for $2,500. Profit on the special order would be?
2. The marketing manager thinks that if X Company accepts the special order, regular customers will be lost unless the selling price for them is reduced by $0.16. The effect of reducing the selling price will be to decrease firm profits by
In this question ,I will use marginal costing method.
Units: 62400. 4510. 62400
Per unit ($) |
Units=T 62400 ($) |
Special order Per unit ($) |
4510 units Total ($) |
Future pricing policy Perunit ($) |
62400 units Total $) |
|
Sales | 17 | 1060800 | 12 | 54120 |
16•84 (17-0•16) |
1050816 |
Less variable cost CoGS( 504192-122304)+ S&D( 156000-78000) |
(7•37) | (459888) |
(8•08) (7•37+0•7) |
(36441) | (7•37) | (459888) |
Contribution Sales- variable cost |
9•63 | 600912 | 3•91 | 17679 | 9•47 | 590928 |
Less fixed cost 122304+78000 |
(200304) |
202804 (200304+2500) |
(200304) |
Profit. = 400608. , Loss=185125.,Profit=390624
( Sorry, one row taken short)
1) when special order of 4510 units is taken ,loss occurs = $ 185125
2) Reduction in profits due to future cut of selling price by 0• 16$ = $9984
{ Profit at sale of 62400 units ( s.p= 17$ per unit) minus profit at selling price of 16•84$per unit
Or 400608-390624= 9984$ }