In: Accounting
At the end of the year, a company offered to buy 4,860 units of a product from X Company for $12.00 each instead of the company's regular price of $19.00 each. The following income statement is for the 60,200 units of the product that X Company has already made and sold to its regular customers:
Sales | $1,143,800 | |
Cost of goods sold | 471,968 | |
Gross margin | $671,832 | |
Selling and administrative costs | 144,480 | |
Profit | $527,352 |
For the year, variable cost of goods sold were $353,374, and
variable selling and administrative costs were $65,016. The special
order product has some unique features that will require additional
material costs of $0.85 per unit and the rental of special
equipment for $3,000.
4. Profit on the special order would be
5. The marketing manager thinks that if X Company accepts the
special order, regular customers will be lost unless the selling
price for them is reduced by $0.14. The effect of reducing the
selling price will be to decrease firm profits by
while calculating special orded profit only relevant costs liek variable costs are considered. fixed costs are constant and will not increase by acceptance of special order.
sales | $58,320($12*4,860) | |||||
Less: | ||||||
variable cost of godos sold | $28,528.2(4,860*$5.87) [note 1] | |||||
Variable selling and administratuve costs | $5,248.8($1.08*4,860) [note 2] | |||||
additional material | $4,131($0.85*4,860) | |||||
special equipment | $3,000 | |||||
Net income | $17,412($58,320-$28,528.2-$5,248.8-$4,131-$3,000) | |||||
note 1:variable cost of goods sold per unit = $353,374/60,200=$5.87
note 2 :variable selling and administrative expense =$65,016/60,200=$1.08
Thus, increase in net profit by special order is $17,412
(5) if selling price to regular customer has to be reduced than total decrease in net profit would be
reduction in selling price*sales to regular customers
=$0.14*60,200
=$8,428