In: Finance
A project has an initial cost of $58,425, expected net cash inflows of $10,000 per year for 10 years, and a cost of capital of 10%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round your intermediate calculations. Round your answer to the nearest cent.
| Calculation of NPV of the Project | |||
| Year | Cash Flows | Discount Rate @10% | Discounted Cash Flows | 
| A | B | C = 1/(1+10%)^A | D = B*C | 
| 0 | -58425 | 1 | -58425 | 
| 1 | 10000 | 0.909090909 | 9090.909091 | 
| 2 | 10000 | 0.826446281 | 8264.46281 | 
| 3 | 10000 | 0.751314801 | 7513.148009 | 
| 4 | 10000 | 0.683013455 | 6830.134554 | 
| 5 | 10000 | 0.620921323 | 6209.213231 | 
| 6 | 10000 | 0.56447393 | 5644.739301 | 
| 7 | 10000 | 0.513158118 | 5131.581182 | 
| 8 | 10000 | 0.46650738 | 4665.073802 | 
| 9 | 10000 | 0.424097618 | 4240.976184 | 
| 10 | 10000 | 0.385543289 | 3855.432894 | 
| NPV | 3020.671057 | ||
| Therefore, Project's NPV is $3,020.67 |