In: Accounting
E8-26
ComplexChemComplexChem,
Inc., produces chemicals for large biotech companies. It has the following data for manufacturing overhead costs during August
20172017:
|
||||||||||||
|
Requirement
Fill in the blanks. Use F for favorable and U for unfavorable:
(If no variance exists leave the dollar value blank. Label the
variance as favorable (F), unfavorable (U) or never a variance
(N).)
Variable |
||||||||||
(1) |
Spending variance |
|
||||||||
(2) |
Efficiency variance |
|||||||||
(3) |
Production-volume variance |
|||||||||
(4) |
Flexible-budget variance |
|||||||||
(5) |
Underallocated(overallocated) manufacturing overhead |
|||||||||
VARIABLE |
FIXED |
|||||||||
-1 |
Spending variance |
$ |
$ |
|||||||
-2 |
Efficiency variance |
|||||||||
-3 |
Production-volume variance |
|||||||||
-4 |
Flexible-budget variance |
|||||||||
-5 |
Underallocated (overallocated) |
|||||||||
manufacturing overhead |
||||||||||
Answer:
Particulars | Variable | Fixed |
1) Spending Variance | $1500 F | $200 U |
2) Efficiency Variance | $3800 U | - |
3) Production Volume Variance | - | $1000 F |
4) Flexible Budget Variance | $1900 U | $1300 U |
5) Under/over Allocated Manufacturing Overhead | $1900 Under | $1300 Under |
Variable Manufacturing Overhead :-
Actual Cost incurred = $30500
Cost Allocated to Product = $32000
Actual input * Budgeted Rate = $32200
1) Spending variance = $30500 - $32200 = $1700 F
2) Efficiency Variance = $32200 - $32000 = $200 U
3) Flexible Budget Varianace = Spending Variance + Efficiency Variance
= $1700 F + $200 U
= $1500 F
Fixed Manufacturing Overhead :-
Actual Cost Incurred = $15500
Cost allocated to Products = $14200
Flexible Budget = $13200
1) Spending Variance = $15500 - $13200 = $2300 U
2) Production Volume Variance = $13200 - $14200 = $1000 F
3) Flexible Budget Variance = Sepnding Variance + Production Volume Variance
= $2300 U + $1000 F
= $1300 U