In: Accounting
Ko-Ka-Ku Limited produces three main products from a joint manufacturing process. Fuel oil, gasoline, Kerosene and Crude-I are the products emerging from the joint manufacturing process. Crude-I is aby-product and is sold at split-off, while the joint products fuel oil, gasoline and kerosene need to be processed further. Additional inventory and sales volume information (all in litres) is as follows:
Products |
Opening inventory |
Sales units |
Closing inventory |
Fuel oil |
1 000 |
10 000 |
2 000 |
Gasoline |
2 000 |
12 000 |
3 000 |
Kerosene |
3 000 |
15 000 |
4 000 |
Crude-I |
- |
5 000 |
- |
The joint costs are N$248 000. The revenue from the sales of the by-product is used to reduce the joint costs. The company allocates joint costs using the physical measurement method. Crude-I incurred N$2 000 in other costs.
Fuel Oil (N$) |
Gasoline (N$) |
Kerosene (N$) |
Crude-I (N$) |
|
Selling price per litre at split-off |
20 |
30 |
35 |
10 |
Selling price per litre after further process |
50 |
60 |
45 |
- |
Further processing cost per litre |
20 |
35 |
9 |
- |
Required:
Calculate the joint cost to be allocated to product Kerosene
Ko- Ka -Ku | |||||||
Fuel Oil | Gasoline | Kerosene | Crude I | ||||
Main | Main | Main | By Product | ||||
Opening | 1000 | 2000 | 3000 | - | |||
Sale | 10000 | 12000 | 15000 | 5000 | |||
Closing | 2000 | 3000 | 4000 | - | |||
Production | 11000 | 13000 | 16000 | 5000 | |||
Joint Cost | 55000 | 65000 | 80000 | 0 | 200000 | On Physical Measurement Basis | |
Other Cost | 0 | 0 | 0 | 2000 | 2000 | ||
Fuel Oil | Gasoline | Kerosene | Crude I | ||||
Main | Main | Main | By Product | ||||
Sale | 10000 | 12000 | 15000 | 5000 | |||
Split off | 20 | 30 | 35 | 10 | |||
Joint Cost Allocated | 200000 | 360000 | 525000 | 50000 | 248000 | ||
Joint Cost Allocated | 36866 | 66359 | 96774 | - | 200000 | Refer noTe | |
After Further Process | 50 | 60 | 45 | - | |||
Incremental Earning | 300000 | 360000 | 150000 | - | |||
Further processing cost | 200000 | 420000 | 135000 | - | |||
Net Earning | 100000 | -60000 | 15000 | - | |||
noTe: Here the Joint cost 248000 should be alocated among other main product, Hence By product Sale value less cost incurred shall reduce the Joint cost of Three main Product . Hence 248000 - ( 50000 -2000) = 200000 | |||||||
Here Joint Cost Allocated is 96774 | |||||||