In: Accounting
Ko-Ka-Ku Limited produces three main products from a joint manufacturing process. Fuel oil, gasoline, Kerosene and Crude-I are the products emerging from the joint manufacturing process. Crude-I is aby-product and is sold at split-off, while the joint products fuel oil, gasoline and kerosene need to be processed further. Additional inventory and sales volume information (all in litres) is as follows:
| 
 Products  | 
 Opening inventory  | 
 Sales units  | 
 Closing inventory  | 
| 
 Fuel oil  | 
 1 000  | 
 10 000  | 
 2 000  | 
| 
 Gasoline  | 
 2 000  | 
 12 000  | 
 3 000  | 
| 
 Kerosene  | 
 3 000  | 
 15 000  | 
 4 000  | 
| 
 Crude-I  | 
 -  | 
 5 000  | 
 -  | 
The joint costs are N$248 000. The revenue from the sales of the by-product is used to reduce the joint costs. The company allocates joint costs using the physical measurement method. Crude-I incurred N$2 000 in other costs.
| 
 Fuel Oil (N$)  | 
 Gasoline (N$)  | 
 Kerosene (N$)  | 
 Crude-I (N$)  | 
|
| 
 Selling price per litre at split-off  | 
 20  | 
 30  | 
 35  | 
 10  | 
| 
 Selling price per litre after further process  | 
 50  | 
 60  | 
 45  | 
 -  | 
| 
 Further processing cost per litre  | 
 20  | 
 35  | 
 9  | 
 -  | 
Required:
Calculate the joint cost to be allocated to product Kerosene
| Ko- Ka -Ku | |||||||
| Fuel Oil | Gasoline | Kerosene | Crude I | ||||
| Main | Main | Main | By Product | ||||
| Opening | 1000 | 2000 | 3000 | - | |||
| Sale | 10000 | 12000 | 15000 | 5000 | |||
| Closing | 2000 | 3000 | 4000 | - | |||
| Production | 11000 | 13000 | 16000 | 5000 | |||
| Joint Cost | 55000 | 65000 | 80000 | 0 | 200000 | On Physical Measurement Basis | |
| Other Cost | 0 | 0 | 0 | 2000 | 2000 | ||
| Fuel Oil | Gasoline | Kerosene | Crude I | ||||
| Main | Main | Main | By Product | ||||
| Sale | 10000 | 12000 | 15000 | 5000 | |||
| Split off | 20 | 30 | 35 | 10 | |||
| Joint Cost Allocated | 200000 | 360000 | 525000 | 50000 | 248000 | ||
| Joint Cost Allocated | 36866 | 66359 | 96774 | - | 200000 | Refer noTe | |
| After Further Process | 50 | 60 | 45 | - | |||
| Incremental Earning | 300000 | 360000 | 150000 | - | |||
| Further processing cost | 200000 | 420000 | 135000 | - | |||
| Net Earning | 100000 | -60000 | 15000 | - | |||
| noTe: Here the Joint cost 248000 should be alocated among other main product, Hence By product Sale value less cost incurred shall reduce the Joint cost of Three main Product . Hence 248000 - ( 50000 -2000) = 200000 | |||||||
| Here Joint Cost Allocated is 96774 | |||||||