In: Accounting
Jordan Technologies, Inc. has three divisions. Jordan has a desired rate of return of 12.0 percent. The operating assets and income for each division are as follows:
Divisions | Operating Assets | Operating Income | |||||
Printer | $ | 630,000 | $ | 104,580 | |||
Copier | 900,000 | 99,900 | |||||
Fax | 450,000 | 63,000 | |||||
Total | $ | 1,980,000 | $ | 267,480 | |||
Jordan headquarters has $129,000 of additional cash to invest in one of its divisions. The division managers have identified investment opportunities that are expected to yield the following ROIs:
Expected ROIs for | ||
Divisions | Additional Investments | |
Printer | 13.5 | % |
Copier | 12.5 | % |
Fax | 11.5 | % |
Required
a-1. Calculate the ROI for each division.
a-2. Which division manager is currently producing the highest ROI?
b. Based on ROI, which division manager would be most eager to accept the $129,000 of investment funds?
c. Based on ROI, which division manager would be least likely to accept the $129,000 of investment funds?
d. Which division offers the best investment opportunity for Jordan?
g. Calculate the residual income:
(1) At the corporate (headquarters) level before the additional investment.
(2) At the division level before the additional investment.
(3) At the investment level.
(4) At the division level after the additional investment.
a-1)
Formula | Printer | copier | Fax | |
ROI | Operating income /operating asset | 104580/630000 | 99900/900000 | 63000/450000 |
.166 or 16.60% | .111 or 11.1% | .14 or 14% |
a-2)Printer division is producing highest return of 16.60%
b)Copier division will be eager to to accept $ 129000 of investment funds since the return provided by additional investment fund (12.5%) is greater than current ROI of 11.1%
c)Fax division is least likely to accept investment fund as its current ROI (16.6%) is much greater than ROI provided by additional investment funds.
d)
Printer | copier | Fax | ||
Asset invested | 630000+129000=759000 | 900000+129000=1029000 | 450000+129000=579000 | |
operating income |
104580+(129000*13.5%) 121995 |
99900+(129000*12.5%) 116025 |
63000+(129000*11.5%) 77835 |
|
ROI | 121995/ 759000= 16.07% |
116025/1029000 .1128 or 11.28% |
77835/579000 13.44% |
|
ROI before | 16.6% (decrease of .53%) | 11.1% (increase .18) | 14% (decrease of .56%) |
copier division since its ROI is increasing .