In: Accounting
Exercise 4-16 (Algo) Statement of cash flows; directly from transactions [LO4-8]
The following transactions occurred during March 2021 for the Wainwright Corporation. The company owns and operates a wholesale warehouse.
1. | Issued 38,000 shares of common stock in exchange for $380,000 in cash. |
2. | Purchased equipment at a cost of $56,000. $18,000 cash was paid and a note payable to the seller was signed for the balance owed. |
3. | Purchased inventory on account at a cost of $106,000. The company uses the perpetual inventory system. |
4. | Credit sales for the month totaled $128,000. The cost of the goods sold was $78,000. |
5. | Paid $5,800 in rent on the warehouse building for the month of March. |
6. | Paid $6,800 to an insurance company for fire and liability insurance for a one-year period beginning April 1, 2021. |
7. | Paid $78,000 on account for the merchandise purchased in 3. |
8. | Collected $63,000 from customers on account. |
9. | Recorded depreciation expense of $1,800 for the month on the equipment. |
Required:
Analyze each transaction by indicating the cash effect and classify each as a financing, investing, and/or operating activity (a transaction can represent more than one type of activity).
Prepare a statement of cash flows, using the direct method to present cash flows from operating activities. Assume the cash balance at the beginning of the month was $48,000
Prepare a statement of cash flows, using the direct method to present cash flows from operating activities. Assume the cash balance at the beginning of the month was $48,000. (Amounts to be deducted should be indicated with a minus sign.)
|
WAINWRIGHT CORPORATION | ||
Statement of Cash Flows | ||
For the Month Ended March 31, 2021 | ||
Cash flows from operating activities: | ||
Collections from customers | 63,000 | |
Payment to suppliers of merchandise for sale | (78,000) | |
Payment of rent | (5,800) | |
Payment of one-year insurance premium | (6,800) | |
Net cash flows from operating activities | (27,600) | |
Cash flows from investing activities: | ||
Purchase of equipment | (18,000) | |
Net cash flows from investing activities | (18,000) | |
Cash flows from financing activities: | ||
Issuance of common stock | 380,000 | |
Net cash flows from financing activities | 380,000 | |
Net increase in cash | 334,400 | |
Cash and cash equivalents, March 1 | 48,000 | |
Cash and cash equivalents, March 31 | 382,400 | |
Noncash investing and financing activities | ||
Cost of equipment | 56,000 | |
Cash paid | 18,000 | |
Note issued | 38,000 | |